现金流量表

2024年年报2024年一季报2023年年报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)603,060,258.76134,947,067.9350,684,641.6245,993,280.47
收到的税费返还(元)11,973,291.412,756,702.127,795,225.175,840,604.02
收到其他与经营活动有关的现金(元)26,432,700.61423,779.543,761,051.17,639,516.45
经营活动现金流入小计(元)641,466,250.78138,127,549.56362,240,917.87259,473,400.94
购买商品、接受劳务支付的现金(元)347,706,900.5970,469,172.88230,556,049.82183,983,687.77
支付给职工以及为职工支付的现金(元)49,570,524.1310,495,897.7129,769,401.8732,153,818.12
支付的各项税费(元)44,382,736.389,436,888.5427,998,159.8522,462,270.31
支付其他与经营活动有关的现金(元)25,972,456.082,698,071.7530,978,896.312,753,747.64
经营活动现金流出小计(元)467,632,617.1893,100,030.88319,302,507.84251,353,523.84
经营活动产生的现金流量净额(元)173,833,633.645,027,518.6842,938,410.038,119,877.1
二、投资活动产生的现金流量:
收回投资收到的现金(元)190,000,00010,000,000132,390,000170,000,000
取得投资收益收到的现金(元)450,532.0538,433.42791,627.031,155,621.37
处置固定资产、无形资产和其他长期资产收回的现金净额(元)39,0000047,880
投资活动现金流入小计(元)190,489,532.0510,038,433.42133,181,627.03171,203,501.37
购建固定资产、无形资产和其他长期资产支付的现金(元)117,491,763.524,137,648.2117,206,603.289,111,793.19
投资支付的现金(元)210,000,00040,000,000112,390,000140,000,000
投资活动现金流出小计(元)327,491,763.5244,137,648.21129,596,603.28149,111,793.19
投资活动产生的现金流量净额(元)-137,002,231.47-34,099,214.793,585,023.7522,091,708.18
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)0016,5000
筹资活动现金流入小计(元)0016,5000
分配股利、利润或偿付利息支付的现金(元)0012,377,30420,745,145
支付其他与筹资活动有关的现金(元)885,375.65165,939.78942,148.42995,787.88
筹资活动现金流出小计(元)885,375.65165,939.7813,319,452.4221,740,932.88
筹资活动产生的现金流量净额(元)-885,375.65-165,939.78-13,302,952.42-21,740,932.88
四、汇率变动对现金及现金等价物的影响796,031.3624,551.6369,985.8339,771.83
五、现金及现金等价物净增加额36,742,057.8410,786,915.7433,290,467.198,510,424.23
加:期初现金及现金等价物余额(元)92,846,083.5692,846,083.5659,555,616.3751,045,192.14
期末现金及现金等价物余额(元)129,588,141.4103,632,999.392,846,083.5659,555,616.37
补充资料
净利润(元)149,788,874.5326,849,196.1556,069,316.3347,055,485.71
资产减值准备(元)28,062.413,226.751,245.515,052.8
固定资产和投资性房地产折旧(元)12,061,938.462,646,881.0310,523,286.579,555,603.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)12,061,938.462,646,881.0310,523,286.579,555,603.43
无形资产摊销(元)993,546.05210,815.25798,066.5788,969.64
长期待摊费用摊销(元)244,633.861,158.4593,402.2832,861.8
处置固定资产、无形资产和其他长期资产的损失(元)-28,068.39000
固定资产报废损失(元)1,069,244.67454,650.821,230.268,975.53
公允价值变动损失(元)-16,493.15-14,547.95-123,391.12-198,619.49
财务费用(元)-735,948.141,154.37167,533.21-36,728.32
投资损失(元)-438,691.36-38,433.42-612,887.96-805,572.59
递延所得税(元)190,115.36244,230.14-1,176,431.16-1,345,329.9
其中:递延所得税资产减少(元)190,115.36244,230.14-1,176,431.16-1,345,329.9
存货的减少(元)-11,034,212.176,085,249.07-2,709,302.66-11,685,779.9
经营性应收项目的减少(元)-4,437,910.98-1,991,867.92-34,080,688.06-49,739,996.95
经营性应付项目的增加(元)24,499,423.111,826,601.855,721,209.734,741,845.93
经营活动产生的现金流量净额(元)173,833,633.645,027,518.6842,938,410.038,119,877.1
不涉及现金收支的投资和筹资活动金额其他项目(元)99,564.5199,564.512,452,224.760
现金的期末余额(元)129,588,141.4103,632,999.392,846,083.5659,555,616.37
减:现金的期初余额(元)92,846,083.5692,846,083.5659,555,616.3751,045,192.14
现金及现金等价物的净增加额(元)36,742,057.8410,786,915.7433,290,467.198,510,424.23
公告日期2025-03-252025-02-122025-02-122025-02-12