现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)52,088,320.05117,278,870.1155,266,908.1530,672,220.06
收到的税费返还(元)04,567,938.134,567,938.130
收到其他与经营活动有关的现金(元)1,132,222.75907,119.76442,605.76228,689.48
经营活动现金流入小计(元)53,220,542.8122,753,92860,277,452.0430,900,909.54
购买商品、接受劳务支付的现金(元)29,151,497.0864,767,947.8223,203,258.7911,971,828.01
支付给职工以及为职工支付的现金(元)8,513,076.5915,119,855.427,325,748.944,169,060.72
支付的各项税费(元)10,737,381.1421,968,773.3412,099,439.315,313,525.73
支付其他与经营活动有关的现金(元)6,597,541.7412,124,009.355,606,849.382,895,853.15
经营活动现金流出小计(元)54,999,496.55113,980,585.9348,235,296.4224,350,267.61
经营活动产生的现金流量净额(元)-1,778,953.758,773,342.0712,042,155.626,550,641.93
二、投资活动产生的现金流量:
收回投资收到的现金(元)098,000,00050,000,0000
取得投资收益收到的现金(元)02,723,102.42,280,890.590
投资活动现金流入小计(元)0100,723,102.452,280,890.590
购建固定资产、无形资产和其他长期资产支付的现金(元)34,408,191.3216,438,257.528,231,093.246,218,546.04
投资支付的现金(元)048,000,00048,000,0000
投资活动现金流出小计(元)34,408,191.3264,438,257.5256,231,093.246,218,546.04
投资活动产生的现金流量净额(元)-34,408,191.3236,284,844.88-3,950,202.65-6,218,546.04
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)06,715,353.8200
筹资活动现金流入小计(元)06,715,353.8200
分配股利、利润或偿付利息支付的现金(元)13,131,456000
支付其他与筹资活动有关的现金(元)035,00035,0000
筹资活动现金流出小计(元)13,131,45635,00035,0000
筹资活动产生的现金流量净额(元)-13,131,4566,680,353.82-35,0000
五、现金及现金等价物净增加额-49,318,601.0751,738,540.778,056,952.97332,095.89
加:期初现金及现金等价物余额(元)110,842,708.7359,104,167.9659,104,167.9659,104,167.96
期末现金及现金等价物余额(元)61,524,107.66110,842,708.7367,161,120.9359,436,263.85
补充资料
净利润(元)27,000,251.844,258,542.521,835,779.749,146,642.11
资产减值准备(元)-384,966.94745,948.82118,047.0316,594.66
固定资产和投资性房地产折旧(元)4,154,385.57,149,475.633,323,927.771,449,912.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,154,385.57,149,475.633,323,927.771,449,912.94
无形资产摊销(元)124,541.28249,082.56124,541.2862,270.64
长期待摊费用摊销(元)54,538.14104,429.3151,440.1623,845.08
处置固定资产、无形资产和其他长期资产的损失(元)0-221,721.7600
固定资产报废损失(元)021,415.1320,709.190
财务费用(元)38,826.5-607,434.42-650,818.1725,323.04
投资损失(元)0-604,931.5100
递延所得税(元)-241,436.32-341,709.6-110,264.02-23,976.54
其中:递延所得税资产减少(元)-300,493.11-40,787.44110,860.3424,401.67
递延所得税负债增加(元)59,056.79-300,922.16-221,124.36-48,378.21
存货的减少(元)595,028.42-23,681,434.99-5,038,543.05-6,521,795.32
经营性应收项目的减少(元)-39,339,274.74-13,886,847.6-4,021,483.62383,637.85
经营性应付项目的增加(元)4,050,852.14-5,405,836.26-3,963,679.512,079,650.96
经营活动产生的现金流量净额(元)-1,778,953.758,773,342.0712,042,155.626,550,641.93
现金的期末余额(元)61,524,107.66110,842,708.7367,161,120.9359,436,263.85
减:现金的期初余额(元)110,842,708.7359,104,167.9659,104,167.9659,104,167.96
现金及现金等价物的净增加额(元)-49,318,601.0751,738,540.778,056,952.97332,095.89
公告日期2024-08-282024-04-302024-08-282023-12-07