现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)47,173,890.81211,617,226.2254,326,214.53161,485,386.87
收到的税费返还(元)000348,293.43
收到其他与经营活动有关的现金(元)6,918,781.1219,615,924.68,802,116.5510,759,948.92
经营活动现金流入小计(元)54,092,671.93231,233,150.8263,128,331.08172,593,629.22
购买商品、接受劳务支付的现金(元)63,094,962.04116,827,440.6252,201,839.73142,691,519.92
支付给职工以及为职工支付的现金(元)7,569,300.3114,023,440.676,673,662.1215,604,315.38
支付的各项税费(元)8,318,244.7914,291,136.748,431,647.75,534,709.63
支付其他与经营活动有关的现金(元)13,892,737.2932,066,239.1611,617,490.4921,163,974.54
经营活动现金流出小计(元)92,875,244.43177,208,257.1978,924,640.04184,994,519.47
经营活动产生的现金流量净额(元)-38,782,572.554,024,893.63-15,796,308.96-12,400,890.25
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,500017,662
投资活动现金流入小计(元)03,500017,662
购建固定资产、无形资产和其他长期资产支付的现金(元)990,75315,485,215.487,268,894.352,023,743.6
投资活动现金流出小计(元)990,75315,485,215.487,268,894.352,023,743.6
投资活动产生的现金流量净额(元)-990,753-15,481,715.48-7,268,894.35-2,006,081.6
三、筹资活动产生的现金流量:
取得借款收到的现金(元)49,257,263.8266,906,704.5845,173,108.3459,151,158
筹资活动现金流入小计(元)49,257,263.8266,906,704.5845,173,108.3459,151,158
偿还债务支付的现金(元)37,667,860.0159,222,871.9538,610,169.5229,003,589.83
分配股利、利润或偿付利息支付的现金(元)1,458,573.5313,398,927.3410,305,396.072,074,080.85
支付其他与筹资活动有关的现金(元)0742,225.680612,040
筹资活动现金流出小计(元)39,126,433.5473,364,024.9748,915,565.5931,689,710.68
筹资活动产生的现金流量净额(元)10,130,830.28-6,457,320.39-3,742,457.2527,461,447.32
五、现金及现金等价物净增加额-29,642,495.2232,085,857.76-26,807,660.5613,054,475.47
加:期初现金及现金等价物余额(元)69,103,240.0637,017,382.337,017,382.323,962,906.83
期末现金及现金等价物余额(元)39,460,744.8469,103,240.0610,209,721.7437,017,382.3
补充资料
净利润(元)-6,779,573.5831,925,954.73-5,192,092.4815,200,504.5
资产减值准备(元)0669,479.150526,617.2
固定资产和投资性房地产折旧(元)06,249,669.4206,193,374.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)0006,193,374.92
无形资产摊销(元)0242,616.790243,547.48
长期待摊费用摊销(元)0397,304.460336,989.92
处置固定资产、无形资产和其他长期资产的损失(元)000-8,803.66
固定资产报废损失(元)024,843.62048,615.5
财务费用(元)02,964,229.5902,161,393.49
递延所得税(元)0552,259.780-4,570,571.47
其中:递延所得税资产减少(元)0-69,115.920-4,660,324.47
递延所得税负债增加(元)0621,375.7089,753
存货的减少(元)040,873,446.20-10,916,093.51
经营性应收项目的减少(元)0-25,643,642.580-15,235,952.02
经营性应付项目的增加(元)0-2,821,067.510-16,163,818.11
其他(元)0946,2680809,400
经营活动产生的现金流量净额平衡项目(元)-32,002,998.920-10,604,216.480
经营活动产生的现金流量净额(元)-38,782,572.554,024,893.63-15,796,308.96-12,400,890.25
现金的期末余额(元)39,460,744.8469,103,240.0610,209,721.7437,017,382.3
减:现金的期初余额(元)69,103,240.0637,017,382.337,017,382.323,962,906.83
现金及现金等价物的净增加额(元)-29,642,495.2232,085,857.76-26,807,660.5613,054,475.47
公告日期2024-12-182024-04-122024-08-192024-04-16