现金流量表

2024年年报2024年三季报2024年中报2023年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)298,493,108.73139,344,470.3648,163,173.97126,696,886.39
收到其他与经营活动有关的现金(元)992,346.27759,438.89430,218.66398,598.04
经营活动现金流入小计(元)299,485,455140,103,909.2548,593,392.63127,095,484.43
购买商品、接受劳务支付的现金(元)276,885,855.38125,412,292.4759,694,462.65123,753,020.3
支付给职工以及为职工支付的现金(元)21,612,639.8615,206,829.039,482,215.3317,392,862.16
支付的各项税费(元)19,957,317.9211,425,484.210,512,793.8620,845,941.11
支付其他与经营活动有关的现金(元)20,990,510.3316,173,965.338,049,764.0620,106,128.67
经营活动现金流出小计(元)339,446,323.49168,218,571.0387,739,235.9182,097,952.24
经营活动产生的现金流量净额(元)-39,960,868.49-28,114,661.78-39,145,843.27-55,002,467.81
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)17,249,046.8611,984,904.063,024,420.322,835,070.45
投资活动现金流出小计(元)17,249,046.8611,984,904.063,024,420.322,835,070.45
投资活动产生的现金流量净额(元)-17,249,046.86-11,984,904.06-3,024,420.32-2,835,070.45
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00023,996,650
其中:子公司吸收少数股东投资收到的现金(元)000700,000
取得借款收到的现金(元)111,388,179.23103,408,179.2359,574,229.2329,978,861.11
筹资活动现金流入小计(元)111,388,179.23103,408,179.2359,574,229.2353,975,511.11
偿还债务支付的现金(元)25,510,00017,267,314.357,017,314.354,010,000
分配股利、利润或偿付利息支付的现金(元)2,461,574.771,509,840.62633,917.55473,736.89
支付其他与筹资活动有关的现金(元)4,887,697.472,924,892.16961,409.355,655,538.42
筹资活动现金流出小计(元)32,859,272.2421,702,047.138,612,641.2510,139,275.31
筹资活动产生的现金流量净额(元)78,528,906.9981,706,132.150,961,587.9843,836,235.8
五、现金及现金等价物净增加额21,318,991.6441,606,566.268,791,324.39-14,001,302.46
加:期初现金及现金等价物余额(元)12,181,809.8612,181,809.8612,181,809.8626,183,112.32
期末现金及现金等价物余额(元)33,500,801.553,788,376.1220,973,134.2512,181,809.86
补充资料
净利润(元)62,621,905.9452,368,20016,006,702.3545,934,000
资产减值准备(元)1,653,9621,417,5001,561,977.582,603,600
固定资产和投资性房地产折旧(元)1,261,657.71820,700505,567.92730,500
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,261,657.71820,700505,567.92730,500
无形资产摊销(元)56,965.8241,50027,677.6730,900
长期待摊费用摊销(元)2,350,628.571,583,6001,085,345.081,051,900
处置固定资产、无形资产和其他长期资产的损失(元)-408,274.15-74,900-74,915.860
固定资产报废损失(元)58,803.4458,80058,803.4419,100
财务费用(元)3,204,277.342,017,100905,870.971,194,300
递延所得税(元)-3,419,195.45-1,134,600-342,319.75-2,029,000
其中:递延所得税资产减少(元)-4,483,649.65-2,414,800-379,901.74-1,783,800
递延所得税负债增加(元)1,064,454.21,280,20037,581.99-245,200
存货的减少(元)-39,352,558.5543,139,70074,984,221.579,923,700
经营性应收项目的减少(元)-121,609,563.38-133,173,800-21,777,861.66-152,716,000
经营性应付项目的增加(元)39,649,160.92-2,914,800-114,724,436.6530,119,000
其他(元)3,119,784.642,198,5001,465,699.891,710,000
经营活动产生的现金流量净额平衡项目(元)010000
经营活动产生的现金流量净额(元)-39,960,868.49-28,114,700-39,145,843.27-55,002,500
不涉及现金收支的投资和筹资活动金额其他项目(元)10,133,459.94000
现金的期末余额(元)33,500,801.5020,973,134.250
减:现金的期初余额(元)12,181,809.86012,181,809.860
现金及现金等价物的净增加额(元)21,318,991.6441,606,566.268,791,324.39-14,001,302.46
公告日期2025-02-202025-03-122024-08-092025-03-12