现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)258,915,179.46638,431,163.24315,891,204.79706,769,787.08
收到的税费返还(元)2,695,458.228,388,004.395,740,374.7710,150,313.83
收到其他与经营活动有关的现金(元)6,551,066.2426,589,250.935,304,268.5338,825,349.67
经营活动现金流入小计(元)268,161,703.92673,408,418.56326,935,848.09755,745,450.58
购买商品、接受劳务支付的现金(元)107,771,199.88304,965,485.31158,891,631.58390,148,262.04
支付给职工以及为职工支付的现金(元)105,588,900.06186,081,356.57108,183,943.1181,895,806.31
支付的各项税费(元)8,829,348.4318,237,163.9311,395,851.8519,793,516.05
支付其他与经营活动有关的现金(元)14,850,213.0620,204,473.498,560,024.6514,961,549.33
经营活动现金流出小计(元)237,039,661.43529,488,479.3287,031,451.18606,799,133.73
经营活动产生的现金流量净额(元)31,122,042.49143,919,939.2639,904,396.91148,946,316.85
二、投资活动产生的现金流量:
收回投资收到的现金(元)000402,010,000
取得投资收益收到的现金(元)50,00080,00080,0001,073,003.94
处置固定资产、无形资产和其他长期资产收回的现金净额(元)70,00035,287.534,287.539,620
投资活动现金流入小计(元)120,000115,287.5114,287.5403,122,623.94
购建固定资产、无形资产和其他长期资产支付的现金(元)21,415,655.0716,117,116.87,633,634.9526,240,523.94
投资支付的现金(元)0073,128,045.21402,000,000
支付其他与投资活动有关的现金(元)03,517,350876,5500
投资活动现金流出小计(元)21,415,655.0719,634,466.881,638,230.16428,240,523.94
投资活动产生的现金流量净额(元)-21,295,655.07-19,519,179.3-81,523,942.66-25,117,900
三、筹资活动产生的现金流量:
取得借款收到的现金(元)01,932,575.121,932,575.120
筹资活动现金流入小计(元)01,932,575.121,932,575.120
偿还债务支付的现金(元)01,932,575.121,932,575.120
分配股利、利润或偿付利息支付的现金(元)040,204,702.640,204,702.633,500,000
支付其他与筹资活动有关的现金(元)728,197.11,489,595.76762,896.951,480,265.77
筹资活动现金流出小计(元)728,197.143,626,873.4842,900,174.6734,980,265.77
筹资活动产生的现金流量净额(元)-728,197.1-41,694,298.36-40,967,599.55-34,980,265.77
四、汇率变动对现金及现金等价物的影响2,526,267.67,943,830.237,926,622.8211,446,853.46
五、现金及现金等价物净增加额11,624,457.9290,650,291.83-74,660,522.48100,295,004.54
加:期初现金及现金等价物余额(元)241,938,825.47151,288,533.64151,288,533.6450,993,529.1
期末现金及现金等价物余额(元)253,563,283.39241,938,825.4776,628,011.16151,288,533.64
补充资料
净利润(元)42,724,857.892,481,557.4847,181,204.15109,962,178.93
资产减值准备(元)1,640,985.75569,796.62710,744.656,374,175.6
固定资产和投资性房地产折旧(元)14,346,653.7128,988,913.7613,771,539.8427,525,762.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)14,346,653.7128,988,913.7613,771,539.8427,525,762.29
无形资产摊销(元)229,285.68394,984.66189,009.75378,019.49
处置固定资产、无形资产和其他长期资产的损失(元)-51,574.5122,793.3519,484.0426,712.32
固定资产报废损失(元)02,335,845.3602,156,070.65
公允价值变动损失(元)003,734,0000
财务费用(元)-2,237,218.63-7,413,369.59-7,786,090.44-9,217,214.31
投资损失(元)-50,0003,437,350796,550-1,073,003.94
递延所得税(元)-471,374.92-135,431.11-414,769.541,046,319.77
其中:递延所得税资产减少(元)-471,374.92-135,431.11-414,769.541,046,319.77
存货的减少(元)-1,589,545.9335,590,382.4721,372,219.955,358,799.7
经营性应收项目的减少(元)-33,661,237.3132,243,055.32294,643.0535,613,231.79
经营性应付项目的增加(元)8,847,668.2-45,209,953.36-41,126,267.07-29,089,500.11
其他(元)0652,766.4489,574.8979,149.6
经营活动产生的现金流量净额(元)31,122,042.49143,919,939.2639,904,396.91148,946,316.85
不涉及现金收支的投资和筹资活动金额其他项目(元)03,288,565.3700
现金的期末余额(元)253,563,283.39241,938,825.4776,628,011.16151,288,533.64
减:现金的期初余额(元)241,938,825.47151,288,533.64151,288,533.6450,993,529.1
现金及现金等价物的净增加额(元)11,624,457.9290,650,291.83-74,660,522.48100,295,004.54
公告日期2025-02-072025-02-072023-09-202025-02-07