现金流量表

2024年年报2024年三季报2024年中报2024年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)736,280,097515,492,614.9333,053,752.99133,775,128.81
收到的税费返还(元)26,593,528.1718,136,238.0212,734,182.287,325,640.18
收到其他与经营活动有关的现金(元)37,255,923.0324,833,693.3323,186,288.2513,293,609.69
经营活动现金流入小计(元)800,129,548.2558,462,546.25368,974,223.52154,394,378.68
购买商品、接受劳务支付的现金(元)396,260,828.2278,447,944.35238,749,968.89108,158,158.17
支付给职工以及为职工支付的现金(元)127,789,607.8796,726,881.466,473,004.7935,140,306.11
支付的各项税费(元)45,509,555.9740,517,410.329,369,974.2510,121,356.65
支付其他与经营活动有关的现金(元)66,666,598.348,998,611.0126,691,539.1113,429,788.11
经营活动现金流出小计(元)636,226,590.34464,690,847.06361,284,487.04166,849,609.04
经营活动产生的现金流量净额(元)163,902,957.8693,771,699.197,689,736.48-12,455,230.36
二、投资活动产生的现金流量:
收回投资收到的现金(元)37,500,00031,500,00031,500,0000
取得投资收益收到的现金(元)52,776.9645,705.3739,212.9869,200
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,162,2242,062,2242,042,2242,027,224
收到其他与投资活动有关的现金(元)2,000,00012,054,900.2900
投资活动现金流入小计(元)41,715,000.9645,662,829.6633,581,436.982,096,424
购建固定资产、无形资产和其他长期资产支付的现金(元)14,367,848.54,871,1863,552,837.574,326,757.7
投资支付的现金(元)47,800,00031,500,00031,500,0000
支付其他与投资活动有关的现金(元)64,918,251.8330,242,408.4211,448,025.640
投资活动现金流出小计(元)127,086,100.3366,613,594.4246,500,863.214,326,757.7
投资活动产生的现金流量净额(元)-85,371,099.37-20,950,764.76-12,919,426.23-2,230,333.7
三、筹资活动产生的现金流量:
取得借款收到的现金(元)80,200,00068,300,00068,300,00035,500,000
筹资活动现金流入小计(元)80,200,00068,300,00068,300,00035,500,000
偿还债务支付的现金(元)193,900,000130,100,00082,700,00053,000,000
分配股利、利润或偿付利息支付的现金(元)4,866,261.014,070,264.912,818,977.721,477,816.08
支付其他与筹资活动有关的现金(元)4,548,372.913,244,864.061,307,017.79500,631.06
筹资活动现金流出小计(元)203,314,633.92137,415,128.9786,825,995.5154,978,447.14
筹资活动产生的现金流量净额(元)-123,114,633.92-69,115,128.97-18,525,995.51-19,478,447.14
四、汇率变动对现金及现金等价物的影响1,058,472.39-555,798.68198,239.52-10,316.95
五、现金及现金等价物净增加额-43,524,303.043,150,006.78-23,557,445.74-34,174,328.15
加:期初现金及现金等价物余额(元)117,159,995.26117,159,995.26117,159,995.26117,510,421.05
期末现金及现金等价物余额(元)73,635,692.22120,310,002.0493,602,549.5283,336,092.9
补充资料
净利润(元)105,046,221.21047,612,451.430
资产减值准备(元)5,742,793.6602,815,032.650
固定资产和投资性房地产折旧(元)28,515,313.85014,290,560.530
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)28,515,313.85014,290,560.530
无形资产摊销(元)2,462,866.5301,220,462.930
长期待摊费用摊销(元)733,245.430387,854.270
处置固定资产、无形资产和其他长期资产的损失(元)99,022.5507,509.440
固定资产报废损失(元)84,338.52082,811.560
公允价值变动损失(元)-97,392.310-264,202.450
财务费用(元)3,960,575.8502,779,963.20
投资损失(元)-52,776.960-39,212.980
递延所得税(元)3,673,632.1801,766,649.730
其中:递延所得税资产减少(元)3,812,526.1601,864,090.530
递延所得税负债增加(元)-138,893.980-97,440.80
存货的减少(元)-38,157,353.770-21,813,2970
经营性应收项目的减少(元)17,771,235.260-52,430,463.460
经营性应付项目的增加(元)33,433,133.4508,965,880.590
其他(元)325,618.210143,796.290
经营活动产生的现金流量净额(元)163,902,957.8607,689,736.480
现金的期末余额(元)73,635,692.22093,602,549.520
减:现金的期初余额(元)117,159,995.260117,159,995.260
现金及现金等价物的净增加额(元)-43,524,303.040-23,557,445.740
公告日期2025-03-252024-11-072024-11-072024-06-24