现金流量表

2024年中报2023年年报2022年年报
公司类型通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)356,151,782.16701,539,381.74782,812,770.98
收到的税费返还(元)15,175,781.0565,810,899.5517,225,605.7
收到其他与经营活动有关的现金(元)9,748,289.65,346,749.964,380,799.38
经营活动现金流入小计(元)381,075,852.81772,697,031.25804,419,176.06
购买商品、接受劳务支付的现金(元)186,432,200.97395,620,138.14506,082,856.96
支付给职工以及为职工支付的现金(元)36,038,002.857,895,390.3553,303,833.65
支付的各项税费(元)30,602,130.569,246,560.0662,097,671.75
支付其他与经营活动有关的现金(元)73,767,023.6130,430,944.38128,888,723.81
经营活动现金流出小计(元)326,839,357.87653,193,032.93750,373,086.17
经营活动产生的现金流量净额(元)54,236,494.94119,503,998.3254,046,089.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)35,100,00036,548,00036,119,182
取得投资收益收到的现金(元)59,816.64829,173.2621,745.7
处置固定资产、无形资产和其他长期资产收回的现金净额(元)16,402.7633,644.23409,116.1
投资活动现金流入小计(元)35,176,219.437,410,817.4936,550,043.8
购建固定资产、无形资产和其他长期资产支付的现金(元)7,339,004.5357,188,481.025,291,391.06
投资支付的现金(元)43,000,00042,603,52035,208,100
支付其他与投资活动有关的现金(元)0039,953.25
投资活动现金流出小计(元)50,339,004.5399,792,001.0240,539,444.31
投资活动产生的现金流量净额(元)-15,162,785.13-62,381,183.53-3,989,400.51
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0027,800,000
取得借款收到的现金(元)200,00026,422,00086,000,000
筹资活动现金流入小计(元)200,00026,422,000113,800,000
偿还债务支付的现金(元)5,622,00097,000,00077,809,241
分配股利、利润或偿付利息支付的现金(元)7,058,317.7425,414,031.451,795,830.31
支付其他与筹资活动有关的现金(元)2,383,157.073,965,281.7220,290,978.41
筹资活动现金流出小计(元)15,063,474.81126,379,313.1799,896,049.72
筹资活动产生的现金流量净额(元)-14,863,474.81-99,957,313.1713,903,950.28
四、汇率变动对现金及现金等价物的影响56,488.49-2,530,091.23616,992.91
五、现金及现金等价物净增加额24,266,723.49-45,364,589.6164,577,632.57
加:期初现金及现金等价物余额(元)63,471,790.98108,836,380.5944,258,748.02
期末现金及现金等价物余额(元)87,738,514.4763,471,790.98108,836,380.59
补充资料
净利润(元)27,584,775.9166,159,897.0286,805,379.77
资产减值准备(元)3,959,883.965,792,028.287,914,596.41
固定资产和投资性房地产折旧(元)2,911,732.655,954,790.057,085,415.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,911,732.655,954,790.057,085,415.6
无形资产摊销(元)170,786.42359,876.03344,022.85
长期待摊费用摊销(元)530,299.961,444,118.92298,438.05
处置固定资产、无形资产和其他长期资产的损失(元)-17,757.54-2,033,094.44178,186.95
固定资产报废损失(元)-10,696.63515,351.671,977,442.41
公允价值变动损失(元)-74,759.9-26,079.620
财务费用(元)1,092,453.557,984,338.962,254,988.28
投资损失(元)-33,737.03-829,332.81-304,906.13
递延所得税(元)-747,891.9310,665,094.33-4,017,912.13
其中:递延所得税资产减少(元)-494,987.578,633,198.22-3,125,828.69
递延所得税负债增加(元)-252,904.362,031,896.11-892,083.44
存货的减少(元)19,203,503.69397,418.06-26,834,609.58
经营性应收项目的减少(元)-12,239,452.8669,106,975-80,077,862.2
经营性应付项目的增加(元)7,439,320.71-52,181,857.5948,836,805.45
其他(元)857,162.382,126,941.382,030,431.57
经营活动产生的现金流量净额平衡项目(元)00.020
经营活动产生的现金流量净额(元)54,236,494.94119,503,998.3254,046,089.89
现金的期末余额(元)87,738,514.4763,471,790.98108,836,380.59
减:现金的期初余额(元)63,471,790.98108,836,380.5944,258,748.02
现金及现金等价物的净增加额(元)24,266,723.49-45,364,589.6164,577,632.57
公告日期2025-02-272025-02-272025-02-27