现金流量表

2023年年报2022年年报2016年年报2016年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)470,098,258.81523,187,235.86108,696,059.1316,129,815.07
收到的税费返还(元)19,339,818.712,204,724.247,484,068.971,785,123.81
收到其他与经营活动有关的现金(元)99,926,613.575,007,418.757,036,751.794,940,005.33
经营活动现金流入小计(元)589,364,691.02600,399,378.85123,216,879.8922,854,944.21
购买商品、接受劳务支付的现金(元)342,503,563.65335,531,444.1572,518,375.5216,215,077.89
支付给职工以及为职工支付的现金(元)119,730,713.48103,036,62833,594,379.626,319,524.45
支付的各项税费(元)54,434,377.248,823,604.1212,637,387.563,336,237.97
支付其他与经营活动有关的现金(元)109,151,657.32104,665,479.1722,227,719.116,889,269.29
经营活动现金流出小计(元)625,820,311.69552,057,155.44140,977,861.8132,760,109.6
经营活动产生的现金流量净额(元)-36,455,620.6748,342,223.41-17,760,981.92-9,905,165.39
二、投资活动产生的现金流量:
收回投资收到的现金(元)334,230,000811,000,00000
取得投资收益收到的现金(元)698,853.222,638,349.4200
处置固定资产、无形资产和其他长期资产收回的现金净额(元)195,430.1418,0006,0000
收到其他与投资活动有关的现金(元)31,254,9450225,499,324.9757,101,763.88
投资活动现金流入小计(元)366,379,228.36813,656,349.42225,505,324.9757,101,763.88
购建固定资产、无形资产和其他长期资产支付的现金(元)34,758,771.85219,749,829.2612,889,3886,668,779.44
投资支付的现金(元)338,630,000691,600,00000
支付其他与投资活动有关的现金(元)030,000,000195,447,04037,330,000
投资活动现金流出小计(元)373,388,771.85941,349,829.26208,336,42843,998,779.44
投资活动产生的现金流量净额(元)-7,009,543.49-127,693,479.8417,168,896.9713,102,984.44
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)131,000,000000
取得借款收到的现金(元)90,000,00084,800,00000
收到其他与筹资活动有关的现金(元)037,952,00000
筹资活动现金流入小计(元)221,000,000122,752,00000
偿还债务支付的现金(元)46,944,981.2526,350,00000
分配股利、利润或偿付利息支付的现金(元)4,928,887.62,172,633.671,620,0000
支付其他与筹资活动有关的现金(元)2,576,999.911,455,474.4500
筹资活动现金流出小计(元)54,450,868.7539,978,108.121,620,0000
筹资活动产生的现金流量净额(元)166,549,131.2582,773,891.88-1,620,0000
四、汇率变动对现金及现金等价物的影响96,256.131,041,023.1700
五、现金及现金等价物净增加额123,180,223.224,463,658.62-2,212,084.953,197,819.05
加:期初现金及现金等价物余额(元)25,553,382.8221,089,724.216,478,259.516,478,259.5
期末现金及现金等价物余额(元)148,733,606.0425,553,382.8214,266,174.5519,676,078.55
补充资料
净利润(元)67,127,30050,875,40028,652,142.960
资产减值准备(元)22,801,2009,048,700959,616.440
固定资产和投资性房地产折旧(元)16,122,2008,351,8002,594,364.370
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)16,122,2008,351,8002,594,364.370
无形资产摊销(元)661,800507,50027,952.920
长期待摊费用摊销(元)33,600228,300416,542.930
处置固定资产、无形资产和其他长期资产的损失(元)-136,100-231,900-847.920
固定资产报废损失(元)30,800137,70000
财务费用(元)1,397,800616,40000
投资损失(元)-724,300-2,153,000-1,795,967.680
递延所得税(元)-3,512,5001,544,300-175,744.370
其中:递延所得税资产减少(元)-2,671,5003,534,000-175,744.370
递延所得税负债增加(元)-841,000-1,989,70000
存货的减少(元)-20,000,900-131,462,500-21,014,427.950
经营性应收项目的减少(元)-163,658,500-133,797,700-41,786,528.710
经营性应付项目的增加(元)39,468,700231,429,80014,361,915.090
其他(元)1,686,3002,141,20000
经营活动产生的现金流量净额(元)-36,455,60048,342,200-17,760,981.920
现金的期末余额(元)0014,266,174.550
减:现金的期初余额(元)0016,478,259.50
现金及现金等价物的净增加额(元)123,180,223.224,463,658.62-2,212,084.950
公告日期2024-10-182024-10-182017-04-252016-05-30