现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)420,657,729.3836,422,352.49349,687,164.36717,802,068.71
收到的税费返还(元)7,143,015.317,821,972.745,286,914.9113,260,114.9
收到其他与经营活动有关的现金(元)3,105,015.184,462,161.252,417,034.4422,838,695.07
经营活动现金流入小计(元)430,905,759.79848,706,486.48357,391,113.71753,900,878.68
购买商品、接受劳务支付的现金(元)252,340,303.26453,625,928.78194,859,783.78434,439,715.38
支付给职工以及为职工支付的现金(元)98,495,856.69175,693,420.2475,908,246.61142,537,077.41
支付的各项税费(元)11,112,850.8224,477,521.6410,612,009.5912,860,246.87
支付其他与经营活动有关的现金(元)16,956,450.7424,282,612.9915,636,074.1234,215,069.15
经营活动现金流出小计(元)378,905,461.51678,079,483.65297,016,114.1624,052,108.81
经营活动产生的现金流量净额(元)52,000,298.28170,627,002.8360,374,999.61129,848,769.87
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)000102,767.03
处置固定资产、无形资产和其他长期资产收回的现金净额(元)41,00049,947.5311,753.5333,000
收到其他与投资活动有关的现金(元)00063,100,000
投资活动现金流入小计(元)41,00049,947.5311,753.5363,235,767.03
购建固定资产、无形资产和其他长期资产支付的现金(元)100,525,554.92259,275,657.93107,389,211.03115,703,063.17
支付其他与投资活动有关的现金(元)00049,100,000
投资活动现金流出小计(元)100,525,554.92259,275,657.93107,389,211.03164,803,063.17
投资活动产生的现金流量净额(元)-100,484,554.92-259,225,710.4-107,377,457.5-101,567,296.14
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00018,000,000
取得借款收到的现金(元)35,000,000179,197,773.9458,000,00034,050,000
筹资活动现金流入小计(元)35,000,000179,197,773.9458,000,00052,050,000
偿还债务支付的现金(元)18,000,00027,086,927046,050,000
分配股利、利润或偿付利息支付的现金(元)935,969.9823,176,064.6719,356,913.559,299,609.65
支付其他与筹资活动有关的现金(元)4,854,333.3712,934,198.38,270,156.88,952,469.23
筹资活动现金流出小计(元)23,790,303.3563,197,189.9727,627,070.3564,302,078.88
筹资活动产生的现金流量净额(元)11,209,696.65116,000,583.9730,372,929.65-12,252,078.88
四、汇率变动对现金及现金等价物的影响2,991,018.44163,926.57-260,845.14656,657.31
五、现金及现金等价物净增加额-34,283,541.5527,565,802.97-16,890,373.3816,686,052.16
加:期初现金及现金等价物余额(元)68,510,504.7640,944,701.7940,944,701.7924,258,649.63
期末现金及现金等价物余额(元)34,226,963.2168,510,504.7624,054,328.4140,944,701.79
补充资料
净利润(元)62,168,735.91130,019,668.8349,707,182.6693,499,327.5
资产减值准备(元)2,422,234.792,997,448.211,171,866.831,178,370.99
固定资产和投资性房地产折旧(元)7,037,879.2210,446,936.84,993,301.018,771,886.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,037,879.2210,446,936.84,993,301.018,771,886.53
无形资产摊销(元)1,199,6171,113,042.04379,259.51284,043.97
长期待摊费用摊销(元)384,377.71,070,907.4527,439.961,054,879.91
处置固定资产、无形资产和其他长期资产的损失(元)-22,205.03-880,162.24-31,747.5-20,051.51
固定资产报废损失(元)0392,940.97392,940.97361,223.74
公允价值变动损失(元)-40,30040,3001,161,00052,038.29
财务费用(元)-1,706,659.641,942,084.841,428,746.131,740,091.4
投资损失(元)97,2001,278,100586,2001,154,080.97
递延所得税(元)-138,040.39-403,545.13-373,727.32-264,594.91
其中:递延所得税资产减少(元)347,454.632,203,001.54260,110.29-7,933.09
递延所得税负债增加(元)-485,495.02-2,606,546.67-633,837.61-256,661.82
存货的减少(元)-24,444,039.79918,823.06-2,164,346.3219,041,076.79
经营性应收项目的减少(元)-10,979,067.4-26,574,949.81-22,144,645.542,552,699.45
经营性应付项目的增加(元)13,784,825.3536,697,349.5818,872,347.6-9,564,597.7
经营活动产生的现金流量净额其他项目(元)-674,717.791,368,287.79684,143.891,368,287.79
经营活动产生的现金流量净额(元)52,000,298.28170,627,002.8360,374,999.61129,848,769.87
现金的期末余额(元)34,226,963.2168,510,504.7624,054,328.4140,944,701.79
减:现金的期初余额(元)68,510,504.7640,944,701.7940,944,701.7924,258,649.63
现金及现金等价物的净增加额(元)-34,283,541.5527,565,802.97-16,890,373.3816,686,052.16
公告日期2025-03-112025-03-112023-12-222025-03-11