资产负债表
| 2024年年报 | 2024年中报 | 2023年年报 | 2023年中报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | | | | |
货币资金(元) | 28,366,493.09 | 10,085,613.5 | 28,051,980.88 | 7,577,389.03 |
应收账款(元) | 58,040,781.95 | 47,337,741.48 | 33,867,716.57 | 16,721,389.7 |
预付款项(元) | 14,631,956.21 | 27,624,957.95 | 23,490,567.19 | 50,837,522.34 |
其他应收款(元) | 0 | 0 | 0 | 0 |
存货(元) | 31,900.47 | 14,899.83 | 0 | 1,055.7 |
其他流动资产(元) | 1,611,693.95 | 471,398.8 | 28,068,544.49 | 1,079,895.35 |
流动资产合计(元) | 110,647,983.9 | 105,158,163.41 | 118,962,349.25 | 82,868,667.13 |
非流动资产: | | | | |
固定资产(元) | 40,410,916.48 | 42,604,845.6 | 41,928,983.73 | 38,858,367.48 |
在建工程(元) | 0 | 0 | 316,371.8 | 2,000,000 |
无形资产(元) | 7,745,239.41 | 8,141,955.7 | 6,064,907.52 | 3,008,516.49 |
开发支出(元) | 1,198,441.21 | 1,198,441.21 | 1,198,441.21 | 1,198,441.21 |
长期待摊费用(元) | 3,279,043.64 | 3,487,747.7 | 4,386,451.76 | 1,556,902.1 |
递延所得税资产(元) | 2,204,527.23 | 748,759 | 748,759 | 201,858.53 |
非流动资产合计(元) | 60,458,289.1 | 61,853,063.3 | 60,315,229.11 | 52,456,421.61 |
资产总计(元) | 171,106,273 | 167,011,226.71 | 179,277,578.36 | 135,325,088.74 |
流动负债: | | | | |
短期借款(元) | 32,709,629 | 46,046,713.58 | 20,968,115 | 31,734,862.9 |
应付账款(元) | 20,096,395.6 | 698,503.96 | 516,867.05 | 434,678.38 |
应付职工薪酬(元) | 1,361,593.44 | 1,527,034.03 | 2,819,213.86 | 2,081,231 |
应交税费(元) | 4,065,475.67 | 2,517,163.97 | 6,078,458.45 | 3,656,635.29 |
其他应付款(元) | 7,038,197.55 | 6,926,037.79 | 10,256,463.23 | 7,906,781.17 |
一年内到期的非流动负债(元) | 1,613,851.74 | 0 | 7,083,598.12 | 0 |
其他流动负债(元) | 269,836.08 | 640,489.55 | 286,810 | 0 |
流动负债合计(元) | 71,832,895.04 | 69,535,573.05 | 52,799,118.42 | 46,653,492.68 |
非流动负债: | | | | |
长期借款(元) | 5,367,522.76 | 8,937,675 | 7,368,000 | 7,206,250 |
预计负债(元) | 0 | 0 | 26,018,679.28 | 0 |
递延所得税负债(元) | 111,794.09 | 247,397.73 | 247,397.73 | 302,831.96 |
非流动负债合计(元) | 5,515,132.5 | 9,351,588.46 | 33,723,244.62 | 8,018,671.68 |
负债合计(元) | 77,348,027.54 | 78,887,161.51 | 86,522,363.04 | 54,672,164.36 |
所有者权益(或股东权益): | | | | |
实收资本(或股本)(元) | 35,260,000 | 35,260,000 | 35,260,000 | 35,260,000 |
资本公积(元) | 14,860,098.63 | 14,860,098.63 | 14,860,098.63 | 14,860,098.63 |
盈余公积(元) | 11,651,034.7 | 10,385,616.32 | 10,385,616.32 | 8,866,941.19 |
未分配利润(元) | 31,338,225.75 | 27,003,942.78 | 31,635,092.9 | 22,275,442.95 |
归属于母公司股东权益合计(元) | 93,401,217.2 | 87,801,515.85 | 92,432,665.97 | 81,262,482.77 |
少数股东权益(元) | 357,028.26 | 322,549.35 | 322,549.35 | -609,558.39 |
股东权益合计(元) | 93,758,245.46 | 88,124,065.2 | 92,755,215.32 | 80,652,924.38 |
负债和股东权益合计(元) | 171,106,273 | 167,011,226.71 | 179,277,578.36 | 135,325,088.74 |
公告日期 | 2025-04-03 | 2024-08-20 | 2024-04-09 | 2023-08-15 |
