现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)2,630,643.5811,478,152.954,196,125.1816,910,208.13
收到的税费返还(元)6,899.648,612.5790,001.050
收到其他与经营活动有关的现金(元)72,377,843.1629,322,474.4644,620,823.6160,654,425.72
经营活动现金流入小计(元)75,015,386.3440,849,239.9848,906,949.8477,564,633.85
购买商品、接受劳务支付的现金(元)4,729,202.0712,801,408.885,462,701.559,655,814.61
支付给职工以及为职工支付的现金(元)8,269,784.7318,856,930.837,417,942.6118,768,911.26
支付的各项税费(元)7,735.8390,035.77179,446.88777,845.91
支付其他与经营活动有关的现金(元)73,206,387.1412,733,458.0837,200,849.1934,901,795.79
经营活动现金流出的平衡项目(元)-506.25000
经营活动现金流出小计(元)86,212,603.5244,481,833.5650,260,940.2364,104,367.57
经营活动产生的现金流量净额(元)-11,197,217.18-3,632,593.58-1,353,990.3913,460,266.28
二、投资活动产生的现金流量:
收回投资收到的现金(元)000200,000
取得投资收益收到的现金(元)0004,160
处置固定资产、无形资产和其他长期资产收回的现金净额(元)4,150579.65041,999.4
投资活动现金流入小计(元)4,150579.650246,159.4
购建固定资产、无形资产和其他长期资产支付的现金(元)034,333,293.7053,448,157.55
支付其他与投资活动有关的现金(元)00220,151.250
投资活动现金流出小计(元)034,333,293.7220,151.2553,448,157.55
投资活动产生的现金流量净额(元)4,150-34,332,714.05-220,151.25-53,201,998.15
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)10,000000
取得借款收到的现金(元)12,010,60045,800,000064,604,110
收到其他与筹资活动有关的现金(元)001,000,0000
筹资活动现金流入小计(元)12,020,60045,800,0001,000,00064,604,110
偿还债务支付的现金(元)01,996,068.808,164,542.8
分配股利、利润或偿付利息支付的现金(元)1,698,491.341,227,539.4202,374,477.47
支付其他与筹资活动有关的现金(元)013,662,380.7206,969,204.14
筹资活动现金流出小计(元)1,698,491.3416,885,988.94017,508,224.41
筹资活动产生的现金流量净额(元)10,322,108.6628,914,011.061,000,00047,095,885.59
五、现金及现金等价物净增加额-870,958.52-9,051,296.57-574,141.647,354,153.72
加:期初现金及现金等价物余额(元)7,107,761.7216,186,721.9916,187,680.898,832,568.27
期末现金及现金等价物余额(元)6,236,803.27,135,425.4215,613,539.2516,186,721.99
补充资料
净利润(元)-25,961,334.61-162,666,867.62-20,622,694.45-806,529.22
资产减值准备(元)-475,172.4114,333,778.61059,474.08
固定资产和投资性房地产折旧(元)155,964.734,750,837.1705,168,198.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)155,964.734,750,837.1705,168,198.01
无形资产摊销(元)158,373.871,759,052.55645,051.961,805,301.29
长期待摊费用摊销(元)13,910.081,789,710.981,367,778.174,091,558.3
处置固定资产、无形资产和其他长期资产的损失(元)-4,150-290,573.890-2,170,393.81
固定资产报废损失(元)061,352.720-5,546.88
财务费用(元)4,168,701.183,067,349.7870,631.14-1,498,272.54
投资损失(元)54,368.7331,883.90195,407.92
递延所得税(元)0-878,166.45-504,452.994,724,516.17
其中:递延所得税资产减少(元)0-624,918.6500
递延所得税负债增加(元)0-253,247.8-504,452.994,724,516.17
存货的减少(元)945,404.922,050,045.91-5,310,361.81-34,109,556.91
经营性应收项目的减少(元)218,756,977.75-60,122,511.85-32,030,970.036,206,552.13
经营性应付项目的增加(元)26,703,460.61100,659,234.1354,827,854.5437,998,995.45
其他(元)-235,940,561.89000
经营活动产生的现金流量净额平衡项目(元)00160,336.550
经营活动产生的现金流量净额(元)-11,197,723.43-3,632,593.58-596,826.9213,460,266.28
现金的期末余额(元)6,236,663.737,135,159.6815,613,539.250
减:现金的期初余额(元)7,108,128.516,186,721.9916,187,680.890
加:现金等价物的期末余额(元)00016,186,721.99
减:现金等价物的期初余额(元)0008,832,568.27
现金及现金等价物的净增加额(元)-871,464.77-9,051,562.31-574,141.647,354,153.72
公告日期2024-08-262024-04-302023-08-312023-04-28