现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,855,857.4686,593,585.6442,376,016.774,310,665.73
收到的税费返还(元)00046,950,591.19
收到其他与经营活动有关的现金(元)20,832,180.99156,830,188.6106,639,058.8633,835,702.74
经营活动现金流入小计(元)38,688,038.45243,423,774.24149,015,075.56155,096,959.66
购买商品、接受劳务支付的现金(元)16,746,595.8985,476,549.8842,927,426.476,237,043.73
支付给职工以及为职工支付的现金(元)6,697,244.5113,461,378.759,083,887.428,126,930.28
支付的各项税费(元)8,505,380.87110,998,207.13108,520,011.21330,207.65
支付其他与经营活动有关的现金(元)70,377,358.3450,920,956.62373,094,760.17177,085,904.67
经营活动现金流出小计(元)102,326,579.57660,857,092.38533,626,085.2261,780,086.33
经营活动产生的现金流量净额(元)-63,638,541.12-417,433,318.14-384,611,009.64-106,683,126.67
二、投资活动产生的现金流量:
收回投资收到的现金(元)000138,554.15
处置子公司及其他营业单位收到的现金净额(元)000745,458,577.59
收到其他与投资活动有关的现金(元)17,556,914.6239,410,743.8612,291,914.620
投资活动现金流入小计(元)17,556,914.6239,410,743.8612,291,914.62745,597,131.74
购建固定资产、无形资产和其他长期资产支付的现金(元)214,8951,855,879.221,051,271378,767,852.46
投资支付的现金(元)039,300,0109,000,00043,000,000
取得子公司及其他营业单位支付的现金净额(元)40,999,534.979,999,0209,999,0200
投资活动现金流出小计(元)41,214,429.9751,154,909.2220,050,291421,767,852.46
投资活动产生的现金流量净额(元)-23,657,515.35-11,744,165.36-7,758,376.38323,829,279.28
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)2,400,000000
其中:子公司吸收少数股东投资收到的现金(元)2,400,000000
收到其他与筹资活动有关的现金(元)000435,000,000
筹资活动现金流入小计(元)2,400,00000435,000,000
偿还债务支付的现金(元)000100,000,000
分配股利、利润或偿付利息支付的现金(元)0007,066,666.67
筹资活动现金流出小计(元)000107,066,666.67
筹资活动产生的现金流量净额(元)2,400,00000327,933,333.33
五、现金及现金等价物净增加额-84,896,056.47-429,177,483.5-392,369,386.02545,079,485.94
加:期初现金及现金等价物余额(元)129,043,018.34558,220,501.84558,220,501.8413,141,015.9
期末现金及现金等价物余额(元)44,146,961.87129,043,018.34165,851,115.82558,220,501.84
补充资料
净利润(元)-13,636,834.75-42,865,034.775,286,777.43532,678,880.88
资产减值准备(元)02,435,509.0100
固定资产和投资性房地产折旧(元)3,168,464.95,461,582.962,329,177.863,106,227.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,168,464.95,461,582.962,329,177.863,106,227.3
无形资产摊销(元)3,813.365,018.371,496.688,220,210.92
长期待摊费用摊销(元)000253,536.8
固定资产报废损失(元)00054,038.66
公允价值变动损失(元)-5,050,50613,006,795.835,733,601.812,924,158.94
财务费用(元)-4,859,227.76-32,249,290.95-13,984,232.3963,779,588.75
投资损失(元)46,538.14394,850.930-738,068,458.14
递延所得税(元)-47,275.6962,101.8031,343,559.06
其中:递延所得税资产减少(元)131,946.98-186,499.29031,343,559.06
递延所得税负债增加(元)-179,222.67248,601.0900
存货的减少(元)-427,254.67-4,351,355.12-2,381,996.275,035,112.39
经营性应收项目的减少(元)-28,067,476.39-102,917,506.61-7,933,948.87798,191,172.01
经营性应付项目的增加(元)-24,166,143.11-282,676,963.83-366,805,977.78-821,005,827.19
经营活动产生的现金流量净额(元)-63,638,541.12-417,433,318.14-384,611,009.64-106,683,126.67
现金的期末余额(元)44,146,961.87129,043,018.34165,851,115.82558,220,501.84
减:现金的期初余额(元)129,043,018.34558,220,501.84558,220,501.8413,141,015.9
现金及现金等价物的净增加额(元)-84,896,056.47-429,177,483.5-392,369,386.02545,079,485.94
公告日期2024-08-302024-04-302023-08-312023-04-28