现金流量表

2022年三季报2022年中报2022年一季报2021年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)129,090,418.1796,546,372.962,842,286.45285,607,272.8
收到的税费返还(元)8,724,070.724,039,506.642,757,418.191,775,941.94
收到其他与经营活动有关的现金(元)8,758,519.144,929,142.74735,165.17,580,850.31
经营活动现金流入小计(元)146,573,008.03105,515,022.2866,334,869.74294,964,065.05
购买商品、接受劳务支付的现金(元)101,021,148.0169,827,357.357,477,962.5246,751,716.6
支付给职工以及为职工支付的现金(元)49,937,513.1335,916,707.6120,987,773.4452,409,345.99
支付的各项税费(元)4,804,723.114,368,489.72,641,539.0817,245,214.06
支付其他与经营活动有关的现金(元)27,865,441.0814,930,940.237,163,946.4244,600,448.9
经营活动现金流出小计(元)183,628,825.33125,043,494.8488,271,221.44361,006,725.55
经营活动产生的现金流量净额(元)-37,055,817.3-19,528,472.56-21,936,351.7-66,042,660.5
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)652,029.79652,029.79325,412.256,509,722.17
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0003,482.08
收到其他与投资活动有关的现金(元)160,340,000160,340,00074,700,000816,100,000
投资活动现金流入小计(元)160,992,029.79160,992,029.7975,025,412.25822,613,204.25
购建固定资产、无形资产和其他长期资产支付的现金(元)12,559,303.928,760,122.92341,092.5290,049,389.09
投资支付的现金(元)000960,000
支付其他与投资活动有关的现金(元)123,340,000123,340,000101,040,000628,100,000
投资活动现金流出小计(元)135,899,303.92132,100,122.92101,381,092.5919,109,389.09
投资活动产生的现金流量净额(元)25,092,725.8728,891,906.87-26,355,680.25-96,496,184.84
三、筹资活动产生的现金流量:
取得借款收到的现金(元)53,280,00053,280,0009,900,000127,064,400
筹资活动现金流入小计(元)53,280,00053,280,0009,900,000127,064,400
偿还债务支付的现金(元)91,270,00067,890,000010,000,000
分配股利、利润或偿付利息支付的现金(元)4,114,216.692,973,579.611,476,798.9526,327,236.62
支付其他与筹资活动有关的现金(元)088,56044,280177,120
筹资活动现金流出小计(元)95,384,216.6970,952,139.611,521,078.9536,504,356.62
筹资活动产生的现金流量净额(元)-42,104,216.69-17,672,139.618,378,921.0590,560,043.38
四、汇率变动对现金及现金等价物的影响85,444.5839,612.94-3,245.06-17,605.81
五、现金及现金等价物净增加额-53,981,863.54-8,269,092.36-39,916,355.96-71,996,407.77
加:期初现金及现金等价物余额(元)225,502,805.76225,502,805.76225,502,805.76297,499,213.53
期末现金及现金等价物余额(元)171,520,942.22217,233,713.4185,586,449.8225,502,805.76
补充资料
净利润(元)0-32,233,166.17046,073,868.96
资产减值准备(元)04,855,146.37015,848,208.14
固定资产和投资性房地产折旧(元)07,897,832.77015,549,283.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)07,897,832.77015,549,283.38
无形资产摊销(元)05,759,068.9108,798,392.47
处置固定资产、无形资产和其他长期资产的损失(元)000-1,768,234.36
固定资产报废损失(元)0008,869.97
公允价值变动损失(元)000-1,930,563.24
财务费用(元)02,889,208.7502,155,331.45
投资损失(元)0-284,995.780-3,267,015.15
递延所得税(元)0-695,071.760-2,269,103.99
其中:递延所得税资产减少(元)0-695,071.760-2,268,746.46
递延所得税负债增加(元)000-357.53
存货的减少(元)0-1,650,752.680-141,888,942.05
经营性应收项目的减少(元)030,165,189.080-97,861,638.84
经营性应付项目的增加(元)0-36,169,751.41094,247,798.19
经营活动产生的现金流量净额(元)0-19,528,472.560-66,042,660.5
现金的期末余额(元)0217,233,713.40225,502,805.76
减:现金的期初余额(元)0225,502,805.760297,499,213.53
现金及现金等价物的净增加额(元)0-8,269,092.360-71,996,407.77
公告日期2022-10-282022-08-272022-04-302022-05-21