现金流量表

2024年中报2024年一季报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)212,985,698.39114,278,083.28496,984,610305,316,847.42
收到的税费返还(元)6,779.916,779.916,869,919.496,778,269.49
收到其他与经营活动有关的现金(元)3,444,151.85978,639.9312,021,162.445,137,598.26
经营活动现金流入小计(元)216,436,630.15115,263,503.12515,875,691.93317,232,715.17
购买商品、接受劳务支付的现金(元)200,260,375.7105,465,209.34378,478,087.1219,860,233.29
支付给职工以及为职工支付的现金(元)41,177,264.7419,968,152.4172,366,291.5556,637,195.48
支付的各项税费(元)3,999,001.622,075,919.5633,575,559.3530,725,433.68
支付其他与经营活动有关的现金(元)20,035,536.277,214,639.2534,262,493.6523,787,138.45
经营活动现金流出小计(元)265,472,178.33134,723,920.56518,682,431.65331,010,000.9
经营活动产生的现金流量净额(元)-49,035,548.18-19,460,417.44-2,806,739.72-13,777,285.73
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)500,000500,00017,435,15013,316,150
投资活动现金流入小计(元)500,000500,00017,435,15013,316,150
购建固定资产、无形资产和其他长期资产支付的现金(元)20,618,610.924,747,096.92168,992,478.79138,975,357.65
投资活动现金流出小计(元)20,618,610.924,747,096.92168,992,478.79138,975,357.65
投资活动产生的现金流量净额(元)-20,118,610.92-4,247,096.92-151,557,328.79-125,659,207.65
三、筹资活动产生的现金流量:
取得借款收到的现金(元)243,550,34064,650,340258,539,552208,739,552
收到其他与筹资活动有关的现金(元)148,808,00049,490,00067,355,38058,986,932.5
筹资活动现金流入小计(元)392,358,340114,140,340325,894,932267,726,484.5
偿还债务支付的现金(元)170,323,333.3362,378,095.23126,978,730.0496,378,730.02
分配股利、利润或偿付利息支付的现金(元)6,262,223.962,826,914.978,555,213.665,647,197.16
支付其他与筹资活动有关的现金(元)147,006,963.6824,898,732.37104,978,02287,400,005.22
筹资活动现金流出小计(元)323,592,520.9790,103,742.57240,511,965.7189,425,932.4
筹资活动产生的现金流量净额(元)68,765,819.0324,036,597.4385,382,966.378,300,552.1
四、汇率变动对现金及现金等价物的影响-25,028.11-9,368.280473,940.89
五、现金及现金等价物净增加额-413,368.18319,714.79-68,981,102.21-60,662,000.39
加:期初现金及现金等价物余额(元)17,961,705.1317,961,705.1386,942,807.3486,942,807.34
期末现金及现金等价物余额(元)17,548,336.9518,281,419.9217,961,705.1326,280,806.95
补充资料
净利润(元)-56,834,177.510-67,263,425.40
资产减值准备(元)4,030,653.550930,262.830
固定资产和投资性房地产折旧(元)28,221,073.99051,267,846.850
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)28,221,073.99051,267,846.850
无形资产摊销(元)667,726.1401,348,867.390
长期待摊费用摊销(元)1,362,300.7101,454,455.310
处置固定资产、无形资产和其他长期资产的损失(元)14,976.870-851,560.440
固定资产报废损失(元)0028,504.350
财务费用(元)9,054,551.43015,698,824.220
递延所得税(元)165,113.490-640,588.740
其中:递延所得税资产减少(元)165,113.490-640,588.740
存货的减少(元)32,258,991.150-24,123,143.090
经营性应收项目的减少(元)-19,739,781.57011,689,620.240
经营性应付项目的增加(元)-55,268,343.370-2,809,490.440
经营活动产生的现金流量净额(元)-49,035,548.180-2,806,739.720
现金的期末余额(元)17,548,336.95017,961,705.130
减:现金的期初余额(元)17,961,705.13086,942,807.340
现金及现金等价物的净增加额(元)-413,368.180-68,981,102.210
公告日期2024-08-282024-04-292024-04-242023-10-27