现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)165,948,009.17219,138,492.56110,747,961.9143,935,124.4
收到的税费返还(元)5,260,578.465,044,025.825,044,025.8215,444,045.06
收到其他与经营活动有关的现金(元)26,400,985.4272,050,718.7728,818,582.3443,089,954.8
经营活动现金流入小计(元)197,609,573.05296,233,237.15144,610,570.06202,469,124.26
购买商品、接受劳务支付的现金(元)118,856,300.81133,848,681.5458,221,279.6124,043,071.11
支付给职工以及为职工支付的现金(元)19,456,588.3240,782,710.2520,483,816.3240,817,573.22
支付的各项税费(元)9,313,216.1710,455,288.785,713,457.752,224,393.74
支付其他与经营活动有关的现金(元)46,665,334.07107,671,746.0645,310,918.4164,000,386.02
经营活动现金流出小计(元)194,291,439.37292,758,426.63129,729,472.08231,085,424.09
经营活动产生的现金流量净额(元)3,318,133.683,474,810.5214,881,097.98-28,616,299.83
二、投资活动产生的现金流量:
收回投资收到的现金(元)00016,203,000
取得投资收益收到的现金(元)00099,672.13
处置固定资产、无形资产和其他长期资产收回的现金净额(元)080,000030,400
处置子公司及其他营业单位收到的现金净额(元)01,502,70000
投资活动现金流入小计(元)01,582,700016,333,072.13
购建固定资产、无形资产和其他长期资产支付的现金(元)31,569796,870.9543,834.99201,259.98
投资支付的现金(元)00010,308,000
投资活动现金流出小计(元)31,569796,870.9543,834.9910,509,259.98
投资活动产生的现金流量净额(元)-31,569785,829.1-543,834.995,823,812.15
三、筹资活动产生的现金流量:
取得借款收到的现金(元)44,800,00070,500,00026,500,00077,614,300
收到其他与筹资活动有关的现金(元)00027,603.68
筹资活动现金流入小计(元)44,800,00070,500,00026,500,00077,641,903.68
偿还债务支付的现金(元)32,400,00074,764,30035,756,806.7255,100,000
分配股利、利润或偿付利息支付的现金(元)1,560,496.962,834,292.371,419,261.92,990,780.82
支付其他与筹资活动有关的现金(元)0197,983.8100
筹资活动现金流出小计(元)33,960,496.9677,796,576.1837,176,068.6258,090,780.82
筹资活动产生的现金流量净额(元)10,839,503.04-7,296,576.18-10,676,068.6219,551,122.86
四、汇率变动对现金及现金等价物的影响528,827.03196,534.6665,697.3312,228.44
五、现金及现金等价物净增加额14,654,894.75-2,839,401.93,726,891.7-3,229,136.38
加:期初现金及现金等价物余额(元)2,193,057.835,032,459.735,032,459.738,261,596.11
期末现金及现金等价物余额(元)16,847,952.582,193,057.838,759,351.435,032,459.73
补充资料
净利润(元)974,479.78-64,565,051.79449,322.42-42,272,062.25
资产减值准备(元)014,226,010.88306,623.310
固定资产和投资性房地产折旧(元)1,149,404.882,071,916.611,116,684.282,187,060.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,149,404.882,071,916.611,116,684.282,187,060.79
无形资产摊销(元)184,357.04478,133.99237,682.75476,876.41
长期待摊费用摊销(元)94,999.98189,999.9694,999.98189,999.96
处置固定资产、无形资产和其他长期资产的损失(元)-74,033.47-149,506.670319,150.37
财务费用(元)1,804,324.692,978,756.31,429,596.343,084,715.37
投资损失(元)194,201.85-1,558,076.530-49,672.13
递延所得税(元)11,485.231,381,096.041,421,139.4910,039,409.34
其中:递延所得税资产减少(元)33,661.441,425,448.461,421,139.4910,039,409.34
递延所得税负债增加(元)-22,176.21-44,352.4200
存货的减少(元)-1,584,394.31-33,364,668.78-11,992,886.45-10,935,013.67
经营性应收项目的减少(元)-15,445,790.7621,551,763.5913,096,399.6533,126,234.88
经营性应付项目的增加(元)9,228,116.0962,763,917.6416,170,328.0413,724,581.15
其他(元)0-249,191.3-1,647,400-50,438,855.18
经营活动产生的现金流量净额(元)3,318,133.683,474,810.5214,881,097.98-28,616,299.83
现金的期末余额(元)16,847,952.582,193,057.838,759,351.435,032,459.73
减:现金的期初余额(元)2,193,057.835,032,459.735,032,459.738,261,596.11
现金及现金等价物的净增加额(元)14,654,894.75-2,839,401.93,726,891.7-3,229,136.38
公告日期2024-08-222024-04-172023-08-232023-04-18