现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)164,544,023.11223,842,928.06129,068,296.2476,760,865.97
收到的税费返还(元)455,704.0412,164.1521,263.7112,843.56
收到其他与经营活动有关的现金(元)3,376,783.2310,583,525.947,479,468.713,292,598.63
经营活动现金流入小计(元)168,376,510.38234,438,618.15136,569,028.6680,066,308.16
购买商品、接受劳务支付的现金(元)116,832,547.58174,547,819.16110,358,45951,245,013.82
支付给职工以及为职工支付的现金(元)18,611,829.3641,586,957.7319,932,728.1810,641,294.48
支付的各项税费(元)4,655,460.5211,879,090.896,942,122.54,721,322.99
支付其他与经营活动有关的现金(元)6,799,525.4317,833,225.9615,579,928.987,479,097.44
经营活动现金流出小计(元)146,899,362.89245,847,093.74152,813,238.6674,086,728.73
经营活动产生的现金流量净额(元)21,477,147.49-11,408,475.59-16,244,2105,979,579.43
二、投资活动产生的现金流量:
收回投资收到的现金(元)6,191,0007,500,0006,000,0006,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)266,321.92137,482,798.93136,959,837.66129,010,507.18
投资活动现金流入小计(元)6,457,321.92144,982,798.93142,959,837.66135,010,507.18
购建固定资产、无形资产和其他长期资产支付的现金(元)139,1397,898,192.23254,816.3766,000
投资活动现金流出小计(元)139,1397,898,192.23254,816.3766,000
投资活动产生的现金流量净额(元)6,318,182.92137,084,606.7142,705,021.29134,944,507.18
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)02,000,33600
取得借款收到的现金(元)5,000,00037,000,00020,000,00010,000,000
收到其他与筹资活动有关的现金(元)0502,815.4800
筹资活动现金流入小计(元)5,000,00039,503,151.4820,000,00010,000,000
偿还债务支付的现金(元)25,000,000148,978,206143,978,206138,978,206
分配股利、利润或偿付利息支付的现金(元)441,580.522,274,729.46754,119.37574,022.15
支付其他与筹资活动有关的现金(元)0725,354.0800
筹资活动现金流出小计(元)25,441,580.52151,978,289.54144,732,325.37139,552,228.15
筹资活动产生的现金流量净额(元)-20,441,580.52-112,475,138.06-124,732,325.37-129,552,228.15
四、汇率变动对现金及现金等价物的影响3.6106.580
五、现金及现金等价物净增加额7,353,753.513,200,993.051,728,492.511,371,858.46
加:期初现金及现金等价物余额(元)26,707,527.6713,506,534.6213,506,534.6129,844,997.47
期末现金及现金等价物余额(元)34,061,281.1726,707,527.6715,235,027.1141,216,855.93
补充资料
净利润(元)6,446,125.818,582,573.0416,009,141.880
资产减值准备(元)94,319.831,574,356.26-8,295.160
固定资产和投资性房地产折旧(元)2,126,393.766,078,419.22,975,161.960
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,126,393.766,078,419.22,975,161.960
无形资产摊销(元)252,304.5747,846.47438,164.060
长期待摊费用摊销(元)55,278.46848,053.17595,044.390
处置固定资产、无形资产和其他长期资产的损失(元)-75,897.43-22,003,243.31-21,272,542.940
固定资产报废损失(元)10,936.821,131.1803.580
公允价值变动损失(元)02,209,699.8800
财务费用(元)59,441.121,683,054.37888,040.070
投资损失(元)2,877,363.65-6,109,145.861,121,990.550
递延所得税(元)-323.9661,940.6800
其中:递延所得税资产减少(元)17,042.48188,586.0400
递延所得税负债增加(元)-17,366.44-126,645.3600
存货的减少(元)-11,100,927.43-8,832,756.93-15,964,529.250
经营性应收项目的减少(元)-21,606,641.79-22,664,808.3417,336,003.220
经营性应付项目的增加(元)41,085,272.6512,475,134.11-17,079,814.950
其他(元)03,593,974.600
经营活动产生的现金流量净额(元)21,477,147.49-11,408,475.59-16,244,2100
现金的期末余额(元)34,061,281.1726,707,527.6715,235,027.110
减:现金的期初余额(元)26,707,527.6713,506,534.6113,506,534.610
现金及现金等价物的净增加额(元)7,353,753.513,200,993.051,728,492.50
公告日期2024-08-282024-04-292023-08-282023-07-31