现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)63,923,510.25122,282,763.7269,117,023.0393,171,386.57
收到的税费返还(元)769,716.153,016,8001,323,538.572,887,760.17
收到其他与经营活动有关的现金(元)3,640,381.55,432,845.873,786,934.081,311,984.57
经营活动现金流入小计(元)68,333,607.9130,732,409.5974,227,495.6897,371,131.31
购买商品、接受劳务支付的现金(元)21,551,121.1968,786,922.8440,185,343.3540,449,685.14
支付给职工以及为职工支付的现金(元)5,182,757.5614,369,619.696,470,02512,866,225.33
支付的各项税费(元)4,619,433.6913,912,491.566,557,408.310,295,074.01
支付其他与经营活动有关的现金(元)14,218,093.419,728,309.8712,464,061.8317,996,122.7
经营活动现金流出小计(元)45,571,405.84116,797,343.9665,676,838.4881,607,107.18
经营活动产生的现金流量净额(元)22,762,202.0613,935,065.638,550,657.215,764,024.13
二、投资活动产生的现金流量:
收回投资收到的现金(元)23,085,628.484,000,00041,000,00017,000,000
取得投资收益收到的现金(元)0804,269.3400
处置固定资产、无形资产和其他长期资产收回的现金净额(元)8,00024,81624,816124,343.18
收到其他与投资活动有关的现金(元)98.42000
投资活动现金流入小计(元)23,093,726.8284,829,085.3441,024,81617,124,343.18
购建固定资产、无形资产和其他长期资产支付的现金(元)30,0001,483,904.81,132,726169,892.92
投资支付的现金(元)55,000,00074,000,00042,000,00038,000,000
支付其他与投资活动有关的现金(元)417,809.88000
投资活动现金流出小计(元)55,447,809.8875,483,904.843,132,72638,169,892.92
投资活动产生的现金流量净额(元)-32,354,083.069,345,180.54-2,107,910-21,045,549.74
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)010,280,158.1310,280,158.130
筹资活动现金流出小计(元)010,280,158.1310,280,158.130
筹资活动产生的现金流量净额(元)0-10,280,158.13-10,280,158.130
五、现金及现金等价物净增加额-9,591,88113,000,088.04-3,837,410.93-5,281,525.61
加:期初现金及现金等价物余额(元)16,835,747.513,835,659.4710,144,659.479,117,185.08
期末现金及现金等价物余额(元)7,243,866.5116,835,747.516,307,248.543,835,659.47
补充资料
净利润(元)15,943,220.0216,724,314.338,593,109.1115,408,799.11
资产减值准备(元)0562,648.880357,026.71
固定资产和投资性房地产折旧(元)1,020,697.782,344,386.281,235,157.912,757,280.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,020,697.782,344,386.281,235,157.912,757,280.06
无形资产摊销(元)122,180.88277,110.36138,608.34277,004.07
长期待摊费用摊销(元)000827,441
处置固定资产、无形资产和其他长期资产的损失(元)-5,979.87009,112.36
固定资产报废损失(元)0128,628.570155,682.38
公允价值变动损失(元)-192,032.28349,711.83-285,321.49-373,395.03
财务费用(元)00-35,284.260
投资损失(元)-4,068,278.04-804,269.3400
递延所得税(元)-122,686.86143,420.51-487,243.66452,382.52
其中:递延所得税资产减少(元)-122,686.86195,877.28210,136.13396,373.27
递延所得税负债增加(元)0-52,456.77-697,379.7956,009.25
存货的减少(元)46,619.76-7,998,345.07-4,870,589.797,970,034
经营性应收项目的减少(元)-9,330,705.53-9,357,180.865,448,615.3-35,026,486.87
经营性应付项目的增加(元)18,523,928.0913,408,788.17264,895.3521,111,899.36
经营活动产生的现金流量净额(元)22,762,202.0613,935,065.638,559,207.215,764,024.13
现金的期末余额(元)7,243,866.5116,835,747.514,612,248.543,835,659.47
减:现金的期初余额(元)16,835,747.513,835,659.473,835,659.479,117,185.08
加:现金等价物的期末余额(元)001,695,0000
减:现金等价物的期初余额(元)006,309,0000
现金及现金等价物的净增加额(元)-9,591,88113,000,088.04-3,837,410.93-5,281,525.61
公告日期2024-08-282024-04-292023-08-242023-03-23