现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,044,001.4423,559,203.827,408,553.6514,570,663.27
收到的税费返还(元)001,017.720
收到其他与经营活动有关的现金(元)1,705,912.51260,504.5560,277.79341,991.16
经营活动现金流入小计(元)12,749,913.9523,819,708.377,469,849.1614,912,654.43
购买商品、接受劳务支付的现金(元)7,312,262.1910,928,753.373,823,548.867,922,242.51
支付给职工以及为职工支付的现金(元)2,782,084.425,541,224.342,872,263.074,915,744.7
支付的各项税费(元)1,087,999.562,276,398.051,568,419.311,022,481.66
支付其他与经营活动有关的现金(元)743,544.572,192,303.971,484,307.681,279,716.1
经营活动现金流出小计(元)11,925,890.7420,938,679.739,748,538.9215,140,184.97
经营活动产生的现金流量净额(元)824,023.212,881,028.64-2,278,689.76-227,530.54
二、投资活动产生的现金流量:
收回投资收到的现金(元)15,000,00006,500,0000
取得投资收益收到的现金(元)54,110.1376,808.2235,383.56153,587.51
收到其他与投资活动有关的现金(元)012,500,000026,500,000
投资活动现金流入小计(元)15,054,110.1312,576,808.226,535,383.5626,653,587.51
购建固定资产、无形资产和其他长期资产支付的现金(元)275,978.1543,90043,362.83213,380
投资支付的现金(元)21,000,00006,500,0000
支付其他与投资活动有关的现金(元)012,500,000021,500,000
投资活动现金流出小计(元)21,275,978.1512,543,9006,543,362.8321,713,380
投资活动产生的现金流量净额(元)-6,221,868.0232,908.22-7,979.274,940,207.51
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)02,280,0002,280,0000
筹资活动现金流出小计(元)02,280,0002,280,0000
筹资活动产生的现金流量净额(元)0-2,280,000-2,280,0000
五、现金及现金等价物净增加额-5,397,844.81633,936.86-4,566,669.034,712,676.97
加:期初现金及现金等价物余额(元)11,535,038.2910,901,101.4310,901,101.436,188,424.46
期末现金及现金等价物余额(元)6,137,193.4811,535,038.296,334,432.410,901,101.43
补充资料
净利润(元)65,8001,251,857.8734,646.45986,704.8
资产减值准备(元)0459,172.011,235.25316,788.61
固定资产和投资性房地产折旧(元)614,086.11,208,516.59598,853.971,279,136.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)614,086.11,208,516.59598,853.971,279,136.25
无形资产摊销(元)85,719.68128,579.5264,289.76128,579.52
长期待摊费用摊销(元)66,101.2899,151.9249,575.9699,151.92
处置固定资产、无形资产和其他长期资产的损失(元)01,616.7900
投资损失(元)-54,110.13-76,808.22-35,383.56-113,996.97
递延所得税(元)0-65,987.91-19,343.15-169,890.36
其中:递延所得税资产减少(元)0-65,987.91-19,343.15-169,890.36
存货的减少(元)932,729.337,095.44-1,011,063.42687,329.31
经营性应收项目的减少(元)-1,288,760.67453,642.77-2,128,449.06-4,758,638.07
经营性应付项目的增加(元)402,457.62-913,339.46187,480.54327,921.2
其他(元)00-148,251.570
经营活动产生的现金流量净额平衡项目(元)-141,124.07000
经营活动产生的现金流量净额(元)824,023.212,881,028.64-2,278,689.76-227,530.54
现金的期末余额(元)6,137,193.4811,535,038.296,334,432.410,901,101.43
减:现金的期初余额(元)11,535,038.2910,901,101.4310,901,101.436,188,424.46
现金及现金等价物的净增加额(元)-5,397,844.81633,936.86-4,566,669.034,712,676.97
公告日期2024-08-302024-04-292023-07-312023-04-19