现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)194,981,748.06682,993,084.31327,524,819.82935,724,075.79
收到的税费返还(元)013,815,651.8213,799,109.6816,895.22
收到其他与经营活动有关的现金(元)102,025,963.69208,696,721.2135,898,822.3172,749,037.57
经营活动现金流入小计(元)297,007,711.75905,505,457.33477,222,751.81,108,490,008.58
购买商品、接受劳务支付的现金(元)275,112,522.06608,199,397.84358,780,964.33586,511,062.75
支付给职工以及为职工支付的现金(元)32,142,899.2364,622,494.4836,116,641.0963,046,127.68
支付的各项税费(元)16,367,071.431,902,337.1520,088,653.5751,555,800.17
支付其他与经营活动有关的现金(元)122,315,694.42186,122,626.94142,427,458.92265,867,195.13
经营活动现金流出小计(元)445,938,187.11890,846,856.41557,413,717.91966,980,185.73
经营活动产生的现金流量净额(元)-148,930,475.3614,658,600.92-80,190,966.11141,509,822.85
二、投资活动产生的现金流量:
收回投资收到的现金(元)20,328,684.9320,000,00020,000,000126,000,000
取得投资收益收到的现金(元)40,767.1213,784.9213,784.92815,981.62
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0241,171.6330,545.26335,288.79
投资活动现金流入小计(元)20,369,452.0520,254,956.5520,044,330.18127,151,270.41
购建固定资产、无形资产和其他长期资产支付的现金(元)1,467,148.423,044,244.342,312,774.239,962,257.37
投资支付的现金(元)28,608,690.9323,000,00623,000,001136,010,000
投资活动现金流出小计(元)30,075,839.3526,044,250.3425,312,775.23145,972,257.37
投资活动产生的现金流量净额(元)-9,706,387.3-5,789,293.79-5,268,445.05-18,820,986.96
三、筹资活动产生的现金流量:
取得借款收到的现金(元)30,000,000009,000,000
收到其他与筹资活动有关的现金(元)045,00004,030,000
筹资活动现金流入小计(元)30,000,00045,000013,030,000
偿还债务支付的现金(元)3,505,384.027,010,768.043,505,384.0263,010,768.04
分配股利、利润或偿付利息支付的现金(元)758,106.561,219,521.25651,059.6532,492,184.32
支付其他与筹资活动有关的现金(元)893,272.09978,007.24929,587.241,125,665.13
筹资活动现金流出小计(元)5,156,762.679,208,296.535,086,030.9196,628,617.49
筹资活动产生的现金流量净额(元)24,843,237.33-9,163,296.53-5,086,030.91-83,598,617.49
五、现金及现金等价物净增加额-133,793,625.33-293,989.4-90,545,442.0739,090,218.4
加:期初现金及现金等价物余额(元)234,678,870.07234,972,859.47234,972,859.47195,882,641.07
期末现金及现金等价物余额(元)100,885,244.74234,678,870.07144,427,417.4234,972,859.47
补充资料
净利润(元)-39,059,153.360,046,065.9334,350,20082,443,000
资产减值准备(元)2,945,716.88-3,363,706.61-1,163,9004,439,000
固定资产和投资性房地产折旧(元)3,060,166.796,494,688.93,263,0006,228,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,060,166.796,494,688.93,263,0006,228,000
无形资产摊销(元)1,353,106.982,711,843.811,356,3002,713,200
长期待摊费用摊销(元)126,373.38252,746.77126,400252,700
处置固定资产、无形资产和其他长期资产的损失(元)046,427.493,300-16,800
固定资产报废损失(元)162.2658,018.1644,100260,200
财务费用(元)667,900.98710,513.41-124,7002,560,500
投资损失(元)-675,246.62-604,975.5426,600-740,400
递延所得税(元)85,643.39-3,867,247.56531,100-73,200
其中:递延所得税资产减少(元)85,643.39-3,867,247.56531,100-73,200
存货的减少(元)-397,247.17-2,940,590.94-2,401,800-874,600
经营性应收项目的减少(元)57,081,339.5-177,322,849.07-81,546,70013,957,000
经营性应付项目的增加(元)-195,174,208.7298,064,915.23-37,763,00038,176,400
其他(元)00052,800
经营活动产生的现金流量净额平衡项目(元)001000
经营活动产生的现金流量净额(元)-148,930,475.3614,658,600.92-80,191,000141,509,800
现金的期末余额(元)100,885,244.74234,678,870.0700
减:现金的期初余额(元)234,678,870.07234,972,859.4700
现金及现金等价物的净增加额(元)-133,793,625.33-293,989.4-90,545,442.0739,090,218.4
公告日期2024-08-282024-04-292024-01-242024-01-24