现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)27,816,061.2678,667,488.1922,685,154.3184,910,122.67
收到的税费返还(元)1,128,763.783,891,311.1100
收到其他与经营活动有关的现金(元)1,643,450.073,747,880.753,679,827.533,318,744.29
经营活动现金流入小计(元)30,588,275.1186,306,680.0526,364,981.8488,228,866.96
购买商品、接受劳务支付的现金(元)17,527,214.1559,082,283.9727,606,486.252,130,886.62
支付给职工以及为职工支付的现金(元)8,075,537.6215,021,904.977,461,383.9314,524,449.5
支付的各项税费(元)3,522,202.4310,419,9695,714,125.376,953,179.86
支付其他与经营活动有关的现金(元)3,509,104.377,470,821.093,674,069.867,471,735.85
经营活动现金流出小计(元)32,634,058.5791,994,979.0344,456,065.3681,080,251.83
经营活动产生的现金流量净额(元)-2,045,783.46-5,688,298.98-18,091,083.527,148,615.13
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)368,2501,311,480953,500481,815
投资活动现金流出小计(元)368,2501,311,480953,500481,815
投资活动产生的现金流量净额(元)-368,250-1,311,480-953,500-481,815
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)3,643,8403,643,8403,643,8403,643,840
筹资活动现金流出小计(元)3,643,8403,643,8403,643,8403,643,840
筹资活动产生的现金流量净额(元)-3,643,840-3,643,840-3,643,840-3,643,840
五、现金及现金等价物净增加额-6,057,873.46-10,643,618.98-22,688,423.523,022,960.13
加:期初现金及现金等价物余额(元)84,176,458.2894,820,077.2694,820,077.2691,797,117.13
期末现金及现金等价物余额(元)78,118,584.8284,176,458.2872,131,653.7494,820,077.26
补充资料
净利润(元)-5,373,105.187,236,492.97-988,754.241,884,417.6
固定资产和投资性房地产折旧(元)1,337,415.42,475,543.81,239,257.392,474,768.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,337,415.42,475,543.81,239,257.392,474,768.04
无形资产摊销(元)72,681145,36272,681145,362
固定资产报废损失(元)000125
递延所得税(元)-572,096.52-156,399.76-81,026.26-510,921.8
其中:递延所得税资产减少(元)-572,096.52-156,399.76-81,026.26-510,921.8
存货的减少(元)628,732.05915,982.67-5,662,140.94-6,158,463.25
经营性应收项目的减少(元)4,087,969.02-6,386,453.05-3,929,641.74-4,930,627.33
经营性应付项目的增加(元)-6,041,356.01-12,128,546.27-9,281,633.7812,004,863.18
经营活动产生的现金流量净额(元)-2,045,783.46-5,688,298.98-18,091,083.527,148,615.13
现金的期末余额(元)78,118,584.8284,176,458.2872,131,653.7494,820,077.26
减:现金的期初余额(元)84,176,458.2894,820,077.2694,820,077.2691,797,117.13
现金及现金等价物的净增加额(元)-6,057,873.46-10,643,618.98-22,688,423.523,022,960.13
公告日期2024-08-232024-04-102023-08-102023-04-25