现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)268,262,828.74815,207,092.5335,998,299.41479,011,356.96
收到的税费返还(元)74,605.067,346,296.83,248,567.748,078,704.92
收到其他与经营活动有关的现金(元)2,504,675.36,379,509.353,388,164.897,988,222.49
经营活动现金流入小计(元)270,842,109.1828,932,898.65342,635,032.04495,078,284.37
购买商品、接受劳务支付的现金(元)224,975,326.56610,224,004.55225,370,409.99318,928,267.77
支付给职工以及为职工支付的现金(元)31,736,269.6461,185,352.1931,487,168.3159,154,578.21
支付的各项税费(元)14,784,384.863,478,744.1130,762,996.737,019,480.74
支付其他与经营活动有关的现金(元)27,594,316.3851,768,964.6523,170,349.4143,711,990.57
经营活动现金流出小计(元)299,090,297.38786,657,065.5310,790,924.41458,814,317.29
经营活动产生的现金流量净额(元)-28,248,188.2842,275,833.1531,844,107.6336,263,967.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)0277,100,0000221,500,000
取得投资收益收到的现金(元)8,417,804.4710,709,122.226,238,675.210,753,020.42
处置固定资产、无形资产和其他长期资产收回的现金净额(元)206,091.1410,569.9350,010.336,663,898.71
投资活动现金流入小计(元)8,623,895.61287,819,692.126,588,685.53238,916,919.13
购建固定资产、无形资产和其他长期资产支付的现金(元)3,818,625.6613,579,169.957,738,245.0918,016,357.46
投资支付的现金(元)5,000,000277,000,00035,900,000221,500,000
投资活动现金流出小计(元)8,818,625.66290,579,169.9543,638,245.09239,516,357.46
投资活动产生的现金流量净额(元)-194,730.05-2,759,477.83-37,049,559.56-599,438.33
三、筹资活动产生的现金流量:
取得借款收到的现金(元)055,000,00038,000,00015,000,000
收到其他与筹资活动有关的现金(元)08,417,4938,382,637.30
筹资活动现金流入小计(元)063,417,49346,382,637.315,000,000
偿还债务支付的现金(元)067,000,00029,000,00026,000,000
分配股利、利润或偿付利息支付的现金(元)122,033.3221,757,923.76814,394.1916,090,308.58
筹资活动现金流出小计(元)122,033.3288,757,923.7629,814,394.1942,090,308.58
筹资活动产生的现金流量净额(元)-122,033.32-25,340,430.7616,568,243.11-27,090,308.58
五、现金及现金等价物净增加额-28,564,951.6514,175,924.5611,362,791.188,574,220.17
加:期初现金及现金等价物余额(元)67,717,687.8653,541,763.353,541,763.344,967,543.13
期末现金及现金等价物余额(元)39,152,736.2167,717,687.8664,904,554.4853,541,763.3
补充资料
净利润(元)16,725,080.0947,843,837.623,673,234.9634,210,858.69
资产减值准备(元)228,644.291,511,901.74,772,291.61,842,178.24
固定资产和投资性房地产折旧(元)8,155,803.0816,321,625.278,120,530.7615,607,648.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,155,803.0816,321,625.278,120,530.7615,607,648.09
无形资产摊销(元)340,298.67898,455.52481,340.23871,832.69
长期待摊费用摊销(元)8,567.772,194.6446,359.07254,443.68
处置固定资产、无形资产和其他长期资产的损失(元)-36,079.8299,520.09456,310.76-1,121,414.77
固定资产报废损失(元)399,889.84777,914.269,194.99242,074.66
公允价值变动损失(元)-60,000-3,584,818.13011,177,866.32
财务费用(元)-501,009.65921,294.81-15,100.311,423,009.67
投资损失(元)-8,417,804.47-10,709,122.22-6,238,675.2-10,753,020.42
递延所得税(元)835,365.27-2,296,046.9-104,261.24-12,856,144.89
其中:递延所得税资产减少(元)828,418.75-9,350,111.61-104,261.244,780,199.63
递延所得税负债增加(元)6,946.527,054,064.710-17,636,344.52
存货的减少(元)-12,508,250.2310,221,649.23-11,358,632.243,502,507.2
经营性应收项目的减少(元)-44,671,891.18-43,106,444-20,353,666.42-25,580,395.16
经营性应付项目的增加(元)4,805,486.13-8,017,642.1232,069,206.59-1,919,661.85
其他(元)900,238.051,181,562.5400
经营活动产生的现金流量净额平衡项目(元)0-0.0400
经营活动产生的现金流量净额(元)-28,248,188.2842,275,833.1531,844,107.6336,263,967.08
现金的期末余额(元)39,152,736.2167,717,687.8664,904,554.4853,541,763.3
减:现金的期初余额(元)67,717,687.8653,541,763.353,541,763.344,967,543.13
现金及现金等价物的净增加额(元)-28,564,951.6514,175,924.5611,362,791.188,574,220.17
公告日期2024-08-302024-04-262023-08-302023-04-28