现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)258,326,535.07558,186,286.45252,867,016.15580,597,799.93
收到的税费返还(元)7,737,105.6511,363,567.736,602,071.7419,994,865.04
收到其他与经营活动有关的现金(元)26,332,499.2959,377,146.3158,175,377.2188,235,698.43
经营活动现金流入小计(元)292,396,140.01628,927,000.49317,644,465.1688,828,363.4
购买商品、接受劳务支付的现金(元)159,045,712.61458,152,598.57218,511,766.01423,246,279.22
支付给职工以及为职工支付的现金(元)35,981,979.8772,414,710.5535,488,691.1965,581,274.33
支付的各项税费(元)10,438,342.7113,927,361.736,517,416.0313,186,704.83
支付其他与经营活动有关的现金(元)45,730,790.1852,373,304.8757,370,702.3785,598,593.07
经营活动现金流出小计(元)251,196,825.37596,867,975.72317,888,575.6587,612,851.45
经营活动产生的现金流量净额(元)41,199,314.6432,059,024.77-244,110.5101,215,511.95
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)201,081.68371,978.18324,557.15412,589.25
处置固定资产、无形资产和其他长期资产收回的现金净额(元)650,0001,962,544.16750,000166,435.03
投资活动现金流入小计(元)851,081.682,334,522.341,074,557.15579,024.28
购建固定资产、无形资产和其他长期资产支付的现金(元)11,029,236.6424,439,846.918,165,109.6112,798,013.35
投资支付的现金(元)18,000,000000
投资活动现金流出小计(元)29,029,236.6424,439,846.918,165,109.6112,798,013.35
投资活动产生的现金流量净额(元)-28,178,154.96-22,105,324.57-7,090,552.46-12,218,989.07
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0100,00000
其中:子公司吸收少数股东投资收到的现金(元)0100,00000
取得借款收到的现金(元)11,130,00049,066,042.9616,120,737.6643,780,290.42
筹资活动现金流入小计(元)11,130,00049,166,042.9616,120,737.6643,780,290.42
偿还债务支付的现金(元)27,389,939.5550,347,423.6936,375,866.1755,894,689.2
分配股利、利润或偿付利息支付的现金(元)548,947.742,305,655.4541,870,170.5930,794,039
筹资活动现金流出小计(元)27,938,887.2592,653,079.1478,246,036.7686,688,728.2
筹资活动产生的现金流量净额(元)-16,808,887.25-43,487,036.18-62,125,299.1-42,908,437.78
四、汇率变动对现金及现金等价物的影响1,423,567.21-3,086,751.225,426.251,391,286.51
五、现金及现金等价物净增加额-2,364,160.36-36,620,087.2-69,454,535.8147,479,371.61
加:期初现金及现金等价物余额(元)65,970,369.06102,590,456.26102,590,456.2655,111,084.65
期末现金及现金等价物余额(元)63,606,208.765,970,369.0633,135,920.45102,590,456.26
补充资料
净利润(元)32,907,893.5769,212,345.5428,379,544.2851,749,220.32
资产减值准备(元)3,115,513.24,064,182.644,115,667.881,674,624.23
固定资产和投资性房地产折旧(元)9,437,067.6817,523,062.668,648,172.2417,925,696.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,437,067.6817,523,062.668,648,172.2417,925,696.74
无形资产摊销(元)271,584.93523,608.85253,493.7504,727.95
长期待摊费用摊销(元)792,118.951,667,457.47820,656.831,002,661.91
处置固定资产、无形资产和其他长期资产的损失(元)-117,152.81-465,604.44-219,132.62127,887.65
固定资产报废损失(元)0287,914.560140,628.32
公允价值变动损失(元)11,280-146,7192,474,270-26,564
财务费用(元)-1,096,367.43-193,024.47-479,764.27-4,463,838.76
投资损失(元)14,933.323,838,498.82712,195.852,447,712.07
递延所得税(元)-619,268.78-459,821.95-1,308,264.6226,181.1
其中:递延所得税资产减少(元)-580,307.72-443,938.76-977,616.56-104,466.94
递延所得税负债增加(元)-38,961.06-15,883.19-330,648.04330,648.04
存货的减少(元)14,364,349.29-17,951,216.151,514,704.8615,160,927.99
经营性应收项目的减少(元)-78,067,600.5441,407,509.62-13,954,646.8628,525,437.39
经营性应付项目的增加(元)59,987,585.94-87,249,169.38-31,201,007.79-13,779,790.96
经营活动产生的现金流量净额平衡项目(元)197,377.32000
经营活动产生的现金流量净额(元)41,199,314.6432,059,024.77-244,110.5101,215,511.95
现金的期末余额(元)63,606,208.765,970,369.0633,135,920.45102,590,456.26
减:现金的期初余额(元)65,970,369.06102,590,456.26102,590,456.2655,111,084.65
现金及现金等价物的净增加额(元)-2,364,160.36-36,620,087.2-69,454,535.8147,479,371.61
公告日期2024-08-082024-04-082024-04-082024-04-08