现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)96,205,233.3223,144,056.42113,397,706.49139,997,708.6
收到的税费返还(元)4,985,052.3917,801,089.1760,845.9518,289,977.57
收到其他与经营活动有关的现金(元)4,825,405.0410,122,513.917,444,588.96,169,726.45
经营活动现金流入小计(元)106,015,690.73251,067,659.5120,903,141.34164,457,412.62
购买商品、接受劳务支付的现金(元)53,755,981.2973,706,311.3464,244,341.79134,284,716.87
支付给职工以及为职工支付的现金(元)12,849,487.4220,745,439.838,403,456.0722,965,894.55
支付的各项税费(元)3,719,477.5213,788,903.48,893,513.456,645,184.16
支付其他与经营活动有关的现金(元)2,172,154.4420,478,762.732,145,561.812,102,226.64
经营活动现金流出小计(元)72,497,100.67128,719,417.383,686,873.11175,998,022.22
经营活动产生的现金流量净额(元)33,518,590.06122,348,242.237,216,268.23-11,540,609.6
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)5,477.650030,000
投资活动现金流入小计(元)5,477.650030,000
购建固定资产、无形资产和其他长期资产支付的现金(元)12,744,775.267,011,793.25241,605.385,332,145.34
投资活动现金流出小计(元)12,744,775.267,011,793.25241,605.385,332,145.34
投资活动产生的现金流量净额(元)-12,739,297.61-7,011,793.25-241,605.38-5,302,145.34
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0007,568,000
取得借款收到的现金(元)53,332,056.625,000,00015,000,0002,000,000
筹资活动现金流入小计(元)53,332,056.625,000,00015,000,0009,568,000
偿还债务支付的现金(元)15,000,00018,000,0005,000,00011,925,980
分配股利、利润或偿付利息支付的现金(元)35,966,789.171,013,825474,765.27958,906.22
支付其他与筹资活动有关的现金(元)000150,000
筹资活动现金流出小计(元)50,966,789.1719,013,8255,474,765.2713,034,886.22
筹资活动产生的现金流量净额(元)2,365,267.435,986,1759,525,234.73-3,466,886.22
四、汇率变动对现金及现金等价物的影响600,739.761,041,636.3482,524.93-26,711.99
五、现金及现金等价物净增加额23,745,299.64122,364,260.2546,982,422.51-20,336,353.15
加:期初现金及现金等价物余额(元)141,253,048.1818,692,908.9318,692,908.9339,029,262.08
期末现金及现金等价物余额(元)164,998,347.82141,057,169.1865,675,331.4418,692,908.93
补充资料
净利润(元)31,763,351.5252,730,590.5543,680,919.13-26,255,133.59
资产减值准备(元)0-5,517,838.0209,761,742.78
固定资产和投资性房地产折旧(元)2,391,114.284,532,066.22,222,855.874,087,171.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,391,114.284,532,066.22,222,855.874,087,171.49
无形资产摊销(元)131,578.32253,864.63123,613.74204,838.08
处置固定资产、无形资产和其他长期资产的损失(元)0008,219.26
财务费用(元)-46,950.59-27,811.3-7,759.66853,093.21
递延所得税(元)466,212.115,058,306.541,614,207.55-4,406,331.79
其中:递延所得税资产减少(元)466,212.115,058,306.541,614,207.55-4,406,331.79
存货的减少(元)2,295,384.94132,178,282.4499,034,607.23-90,800,913.51
经营性应收项目的减少(元)-14,884,463.3610,181,488.52-28,873,752.5343,431,132.53
经营性应付项目的增加(元)10,896,014.2-77,017,033.28-82,067,231.3446,414,266.61
其他(元)0-195,87906,846,341.48
经营活动产生的现金流量净额(元)33,518,590.06122,348,242.237,216,268.23-11,540,609.6
现金的期末余额(元)164,998,347.82141,057,169.1865,675,331.4418,692,908.93
减:现金的期初余额(元)141,253,048.1818,692,908.9318,692,908.9339,029,262.08
现金及现金等价物的净增加额(元)23,745,299.64122,364,260.2546,982,422.51-20,336,353.15
公告日期2024-08-292024-04-262023-08-252023-04-28