现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)75,184,999.03184,310,035.9762,373,860.03159,244,885.41
收到的税费返还(元)3,213,905.339,026,352.924,025,551.6916,689,572.32
收到其他与经营活动有关的现金(元)1,264,100.122,522,282.52128,643.496,132,430.48
经营活动现金流入小计(元)79,663,004.48195,858,671.4166,528,055.21182,066,888.21
购买商品、接受劳务支付的现金(元)43,982,243.98139,797,085.839,098,453.03110,987,621.93
支付给职工以及为职工支付的现金(元)14,568,032.3729,017,584.2912,692,884.2830,054,399.22
支付的各项税费(元)3,638,608.038,740,718.775,480,089.027,457,825.85
支付其他与经营活动有关的现金(元)7,653,677.479,531,147.915,747,558.2313,029,679.84
经营活动现金流出小计(元)69,842,561.85187,086,536.7763,018,984.56161,529,526.84
经营活动产生的现金流量净额(元)9,820,442.638,772,134.643,509,070.6520,537,361.37
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)-950,112000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,0000110,600
收到其他与投资活动有关的现金(元)0009,055,800
投资活动现金流入小计(元)-950,1123,00009,166,400
购建固定资产、无形资产和其他长期资产支付的现金(元)25,461,949.2421,009,853.54,466,690.816,956,742.08
投资支付的现金(元)1,622,887.021,643,578.81978,781.310
支付其他与投资活动有关的现金(元)0681,843.8809,235,800
投资活动现金流出小计(元)27,084,836.2623,335,276.195,445,472.1126,192,542.08
投资活动产生的现金流量净额(元)-28,034,948.26-23,332,276.19-5,445,472.11-17,026,142.08
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)533,400000
取得借款收到的现金(元)52,050,00055,500,0009,000,00019,000,000
收到其他与筹资活动有关的现金(元)15,717,116.653,675,929.063,495,729.069,075,066.71
筹资活动现金流入小计(元)68,300,516.6559,175,929.0612,495,729.0628,075,066.71
偿还债务支付的现金(元)30,000,00032,066,1259,000,00027,361,271
分配股利、利润或偿付利息支付的现金(元)607,562.65619,491.67113,736.11498,908.87
支付其他与筹资活动有关的现金(元)5,938,528.8115,980,666.654,417,3894,107,997.06
筹资活动现金流出小计(元)36,546,091.4648,666,283.3213,531,125.1131,968,176.93
筹资活动产生的现金流量净额(元)31,754,425.1910,509,645.74-1,035,396.05-3,893,110.22
四、汇率变动对现金及现金等价物的影响-445,118.55546,915.081,515,111.251,080,140.73
五、现金及现金等价物净增加额13,094,801.01-3,503,580.73-1,456,686.26698,249.8
加:期初现金及现金等价物余额(元)7,909,648.1711,252,807.6611,252,807.6610,554,557.86
期末现金及现金等价物余额(元)21,004,449.187,749,226.939,796,121.411,252,807.66
补充资料
净利润(元)9,036,083.3717,365,798.725,488,287.6913,117,809.51
资产减值准备(元)-120,775.88143,023.67361,559.51376,966.88
固定资产和投资性房地产折旧(元)2,723,793.987,674,590.484,103,832.57,031,372.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,723,793.987,674,590.484,103,832.57,031,372.87
无形资产摊销(元)354,228.65678,653.5367,728.96704,862.02
长期待摊费用摊销(元)133,547.04171,399.7844,550.0147,470.36
处置固定资产、无形资产和其他长期资产的损失(元)-23,173.18257.790-4,413.71
固定资产报废损失(元)00016,114.64
公允价值变动损失(元)01,055,879.05025,676.33
财务费用(元)461,989.18397,989.58219,506.14-2,289,791
投资损失(元)718,247.35681,843.8800
递延所得税(元)-604,826.84-357,630.04-458,280.38-316,493.46
其中:递延所得税资产减少(元)-233,287.19-677,450.21-928,473.91-521,167
递延所得税负债增加(元)-371,539.65319,820.17470,193.53204,673.54
存货的减少(元)-10,592,941.81-3,121,168.76-19,376.129,833,922.35
经营性应收项目的减少(元)2,688,773.42-7,036,072.5-165,639.937,146,354.35
经营性应付项目的增加(元)5,045,497.35-9,590,817.16-6,433,097.73-14,951,981.29
经营活动产生的现金流量净额(元)9,820,442.638,772,134.643,509,070.6520,737,869.85
不涉及现金收支的投资和筹资活动金额其他项目(元)0263,55000
现金的期末余额(元)21,004,449.187,749,226.939,796,121.411,252,807.66
减:现金的期初余额(元)7,909,648.1711,252,807.6611,252,807.6610,554,557.86
现金及现金等价物的净增加额(元)13,094,801.01-3,503,580.73-1,456,686.26698,249.8
公告日期2024-08-192024-04-242023-08-222023-04-21