现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)55,689,463.51119,297,182.0143,786,789.6989,480,757.71
收到的税费返还(元)00550.6844,187.36
收到其他与经营活动有关的现金(元)432,567.373,421,541.43905,713.214,589,255.69
经营活动现金流入小计(元)56,122,030.88122,718,723.4444,693,053.5894,114,200.76
购买商品、接受劳务支付的现金(元)39,868,959.4988,678,509.9647,802,571.5773,571,327.74
支付给职工以及为职工支付的现金(元)10,923,546.8719,290,623.2610,184,999.1818,090,913.46
支付的各项税费(元)2,928,709.746,852,855.313,266,365.343,346,186
支付其他与经营活动有关的现金(元)3,070,294.368,980,052.062,451,637.356,416,546.14
经营活动现金流出小计(元)56,791,510.46123,802,040.5963,705,573.44101,424,973.34
经营活动产生的现金流量净额(元)-669,479.58-1,083,317.15-19,012,519.86-7,310,772.58
二、投资活动产生的现金流量:
收回投资收到的现金(元)000755,117.04
取得投资收益收到的现金(元)000405,854.99
处置固定资产、无形资产和其他长期资产收回的现金净额(元)025,00000
投资活动现金流入小计(元)025,00001,160,972.03
购建固定资产、无形资产和其他长期资产支付的现金(元)01,269,962.434,099274,320.15
投资支付的现金(元)000172,898.42
投资活动现金流出小计(元)01,269,962.434,099447,218.57
投资活动产生的现金流量净额(元)0-1,244,962.43-4,099713,753.46
三、筹资活动产生的现金流量:
取得借款收到的现金(元)44,110,00076,320,00020,670,00086,260,000
收到其他与筹资活动有关的现金(元)05,814,807.0604,171,271.24
筹资活动现金流入小计(元)44,110,00082,134,807.0620,670,00090,431,271.24
偿还债务支付的现金(元)35,770,00069,299,800082,260,200
分配股利、利润或偿付利息支付的现金(元)771,102.015,742,278.56854,260.365,702,671.5
支付其他与筹资活动有关的现金(元)038600
筹资活动现金流出小计(元)36,541,102.0175,042,464.56854,260.3687,962,871.5
筹资活动产生的现金流量净额(元)7,568,897.997,092,342.519,815,739.642,468,399.74
五、现金及现金等价物净增加额6,899,418.414,764,062.92799,120.78-4,128,619.38
加:期初现金及现金等价物余额(元)7,350,182.872,586,119.952,586,119.956,714,739.33
期末现金及现金等价物余额(元)14,249,601.287,350,182.873,385,240.732,586,119.95
补充资料
净利润(元)-2,805,145.61470,601.931,766,805.81-4,791,683.92
资产减值准备(元)11,863.943,382.65-5,320-41,181.83
固定资产和投资性房地产折旧(元)811,756.561,627,985.72835,194.181,894,902.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)00835,194.181,894,902.37
无形资产摊销(元)1,002,184.562,894,019.431,016,726.71,436,664.51
处置固定资产、无形资产和其他长期资产的损失(元)0-21,443.8200
财务费用(元)826,148.662,215,236.89875,063.951,719,540.83
投资损失(元)153,274.04-20,172.25-361,208.221,886,122.26
递延所得税(元)281,581.45-49,088.256,688.56-17,617.34
其中:递延所得税资产减少(元)281,581.45-49,088.256,688.56-17,617.34
存货的减少(元)-4,564,351.88-4,413,148.57-6,298,724.94-3,129,740.81
经营性应收项目的减少(元)12,757,916.08-8,294,745.64-13,079,357.92-7,377,123.43
经营性应付项目的增加(元)-8,205,897.574,180,515.82-3,729,117.6950,714.04
经营活动产生的现金流量净额(元)-669,479.58-1,083,317.15-19,012,519.86-7,310,772.58
现金的期末余额(元)14,249,601.287,350,182.873,385,240.732,586,119.95
减:现金的期初余额(元)7,350,182.872,586,119.952,586,119.956,714,739.33
现金及现金等价物的净增加额(元)6,899,418.414,764,062.92799,120.78-4,128,619.38
公告日期2024-08-152024-06-032023-08-222023-04-20