现金流量表

2023年年报2023年中报2022年年报2022年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,480,641.496,010,565.3331,717,676.5219,419,165.74
收到的税费返还(元)01,699.92784,806.32774,395.23
收到其他与经营活动有关的现金(元)2,757,731.52169,965.63533,711.3394,763.5
经营活动现金流入小计(元)14,238,373.016,182,230.8833,036,194.1720,288,324.47
购买商品、接受劳务支付的现金(元)7,337,370.392,848,279.4317,732,643.3812,005,030.02
支付给职工以及为职工支付的现金(元)1,851,696.421,807,281.518,447,404.344,089,581.34
支付的各项税费(元)452,880.6253,791.281,863,995.751,041,763.07
支付其他与经营活动有关的现金(元)2,893,107.49198,309.287,370,259.744,490,589.89
经营活动现金流出小计(元)12,535,054.95,107,661.535,414,303.2121,626,964.32
经营活动产生的现金流量净额(元)1,703,318.111,074,569.38-2,378,109.04-1,338,639.85
二、投资活动产生的现金流量:
收回投资收到的现金(元)001,430,0001,430,000
取得投资收益收到的现金(元)0021,079.0421,079.04
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0090,9800
投资活动现金流入小计(元)001,542,059.041,451,079.04
购建固定资产、无形资产和其他长期资产支付的现金(元)168,000024,179.9224,179.92
投资活动现金流出小计(元)168,000024,179.9224,179.92
投资活动产生的现金流量净额(元)-168,00001,517,879.121,426,899.12
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,500,0004,500,0007,700,1142,700,114
筹资活动现金流入小计(元)4,500,0004,500,0007,700,1142,700,114
偿还债务支付的现金(元)5,959,689.35,351,187.719,675,424.7605,093.11
分配股利、利润或偿付利息支付的现金(元)232,847.39105,840.74439,737.08245,319.26
支付其他与筹资活动有关的现金(元)00293,604.31563,287.12
筹资活动现金流出小计(元)6,192,536.695,457,028.4510,408,766.091,413,699.49
筹资活动产生的现金流量净额(元)-1,692,536.69-957,028.45-2,708,652.091,286,414.51
五、现金及现金等价物净增加额-157,218.58117,540.93-3,568,882.011,374,673.78
加:期初现金及现金等价物余额(元)292,950.88292,950.883,861,832.893,861,832.89
期末现金及现金等价物余额(元)135,732.3410,491.81292,950.885,236,506.67
补充资料
净利润(元)-1,969,799.33-219,027.25-9,700,766.75-2,942,171.93
资产减值准备(元)895,747.09000
固定资产和投资性房地产折旧(元)45,152.2225,855.6695,027.3169,909.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)45,152.2225,855.6695,027.3169,909.1
无形资产摊销(元)191,104.5496,428.5219,713.38115,307.79
长期待摊费用摊销(元)18,239.049,119.5215,199.221,067.92
处置固定资产、无形资产和其他长期资产的损失(元)00-162,195.11-3,324.63
财务费用(元)184,213.7193,985.4439,737.08249,278.7
投资损失(元)00-21,079.04-21,079.04
存货的减少(元)2,453,629.31702,633.933,009,834.63696,687.89
经营性应收项目的减少(元)5,079,898.132,056,937.518,230,443.51-120,848.3
经营性应付项目的增加(元)-5,204,712.91-1,548,228.34-4,539,608.3242,602.23
其他(元)0-169,023.230135,881.93
经营活动产生的现金流量净额(元)1,703,318.111,074,569.38-2,378,109.04-1,338,639.85
现金的期末余额(元)135,732.3410,491.81292,950.885,236,506.67
减:现金的期初余额(元)292,950.88292,950.883,861,832.893,861,832.89
现金及现金等价物的净增加额(元)-157,218.58117,540.93-3,568,882.011,374,673.78
公告日期2024-04-262023-08-242024-04-262022-08-25