现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)25,543,882.6959,661,692.6727,020,860.7849,679,729.93
收到其他与经营活动有关的现金(元)43,309.06144,576.41271,635.761,334,040.35
经营活动现金流入小计(元)25,587,191.7559,806,269.0827,292,496.5451,013,770.28
购买商品、接受劳务支付的现金(元)16,728,289.837,488,152.0116,615,157.7838,632,401.01
支付给职工以及为职工支付的现金(元)2,903,213.356,829,755.042,857,097.546,176,098.7
支付的各项税费(元)2,130,243.363,419,363.091,610,254.342,323,034.98
支付其他与经营活动有关的现金(元)1,942,884.782,576,780.542,100,034.912,300,001.48
经营活动现金流出小计(元)23,704,631.2950,314,050.6823,182,544.5749,431,536.17
经营活动产生的现金流量净额(元)1,882,560.469,492,218.44,109,951.971,582,234.11
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,000,0003,600,0004,230,00013,950,000
取得投资收益收到的现金(元)176,222.28213,278.3673,176.92223,600.72
投资活动现金流入小计(元)10,176,222.283,813,278.364,303,176.9214,173,600.72
购建固定资产、无形资产和其他长期资产支付的现金(元)77,277.77132,053.2431,855.21134,948.03
投资支付的现金(元)13,393,203.67,500,0008,040,00015,220,000
投资活动现金流出小计(元)13,470,481.377,632,053.248,071,855.2115,354,948.03
投资活动产生的现金流量净额(元)-3,294,259.09-3,818,774.88-3,768,678.29-1,181,347.31
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,011,013.53,179,548.21930,774.456,594,217.57
筹资活动现金流入小计(元)1,011,013.53,179,548.21930,774.456,594,217.57
偿还债务支付的现金(元)04,000,00004,000,000
分配股利、利润或偿付利息支付的现金(元)2,145,01026,938.8902,576,823.33
支付其他与筹资活动有关的现金(元)184,725301,800121,200282,000
筹资活动现金流出小计(元)2,329,7354,328,738.89121,2006,858,823.33
筹资活动产生的现金流量净额(元)-1,318,721.5-1,149,190.68809,574.45-264,605.76
五、现金及现金等价物净增加额-2,730,420.134,524,252.841,150,848.13136,281.04
加:期初现金及现金等价物余额(元)7,554,334.343,029,760.793,029,760.792,893,479.75
期末现金及现金等价物余额(元)4,823,914.217,554,013.634,180,608.923,029,760.79
补充资料
净利润(元)3,459,274.157,856,902.764,496,294.126,185,924.77
固定资产和投资性房地产折旧(元)307,910.53600,528.28409,206.74592,926.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)307,910.53600,528.28409,206.74592,926.85
无形资产摊销(元)22,981.2642,938.0921,725.6843,301.22
长期待摊费用摊销(元)6,244.9403,6000
处置固定资产、无形资产和其他长期资产的损失(元)6,877.640480
固定资产报废损失(元)04,271.3804,300.77
公允价值变动损失(元)0-83,526.660-85,291.87
财务费用(元)9,541.77134,364.0654,084.56206,277.96
投资损失(元)-179,202.18-213,278.36-73,176.92-223,600.72
递延所得税(元)-64,149.9254,445.37-52,064.89-276,027.45
其中:递延所得税资产减少(元)-56,183.98126,479.07-48,093.37-285,142.81
递延所得税负债增加(元)-7,965.94-72,033.7-3,971.529,115.36
存货的减少(元)515,720.533,518,331.522,619,836.22-4,428,636.76
经营性应收项目的减少(元)96,894.481,422,420.77-317,908.77-4,750,210.5
经营性应付项目的增加(元)-2,818,491.07-4,213,039.54-3,130,777.782,771,680.56
经营活动产生的现金流量净额(元)1,882,560.469,492,218.44,109,951.971,582,234.11
现金的期末余额(元)4,823,914.217,554,013.634,180,608.923,029,760.79
减:现金的期初余额(元)7,554,334.343,029,760.793,029,760.792,893,479.75
现金及现金等价物的净增加额(元)-2,730,420.134,524,252.841,150,848.13136,281.04
公告日期2024-08-212024-04-102023-08-172023-04-21