现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,579,629.2126,441,625.859,866,325.7615,458,199.74
收到其他与经营活动有关的现金(元)1,713,590.951,205,115.461,548,690.91,011,833.55
经营活动现金流入小计(元)18,293,220.1627,646,741.3111,415,016.6616,470,033.29
购买商品、接受劳务支付的现金(元)9,442,974.0821,388,248.448,298,228.217,378,275.18
支付给职工以及为职工支付的现金(元)1,494,256.392,346,125.441,424,424.792,301,626.43
支付的各项税费(元)970,297.93,549,948.211,321,307.6865,948.02
支付其他与经营活动有关的现金(元)6,270,962.038,783,595.833,664,874.534,070,837.48
经营活动现金流出小计(元)18,178,490.436,067,917.9214,708,835.1314,616,687.11
经营活动产生的现金流量净额(元)114,729.76-8,421,176.61-3,293,818.471,853,346.18
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)074,50074,5000
投资活动现金流出小计(元)074,50074,5000
投资活动产生的现金流量净额(元)0-74,500-74,5000
三、筹资活动产生的现金流量:
取得借款收到的现金(元)9,871,0007,000,00011,900,0004,900,000
收到其他与筹资活动有关的现金(元)7,040,0007,250,0003,478,4905,465,000
筹资活动现金流入小计(元)16,911,00014,250,00015,378,49010,365,000
偿还债务支付的现金(元)14,099,358.771,750,0007,890,089.973,150,000
分配股利、利润或偿付利息支付的现金(元)874,177.152,177,184.591,164,162.821,793,286.19
支付其他与筹资活动有关的现金(元)2,150,577.591,907,163.11,847,114.427,128,191.27
筹资活动现金流出小计(元)17,124,113.515,834,347.6910,901,367.2112,071,477.46
筹资活动产生的现金流量净额(元)-213,113.518,415,652.314,477,122.79-1,706,477.46
五、现金及现金等价物净增加额-98,383.75-80,024.31,108,804.32146,868.72
加:期初现金及现金等价物余额(元)1,178,290.71,258,3151,258,3151,111,446.28
期末现金及现金等价物余额(元)1,079,906.951,178,290.72,367,119.321,258,315
补充资料
净利润(元)290,988.17826,821.16310,194.411,193,884.01
固定资产和投资性房地产折旧(元)303,138.54905,026.16306,188.18638,928.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)303,138.54905,026.16306,188.18638,928.06
无形资产摊销(元)82,318.5164,63782,318.560,967.38
长期待摊费用摊销(元)0654,612.63327,306.3654,612.6
财务费用(元)874,177.152,424,600.341,164,162.822,144,347.01
投资损失(元)-2,111.24-35,635.030-36,721.57
递延所得税(元)-2,162.82155,111.37149,356.64675,859.6
其中:递延所得税资产减少(元)-2,162.82155,111.37149,356.64675,859.6
存货的减少(元)-488,026.91-1,688,470.11-159,318.85-375,941.67
经营性应收项目的减少(元)1,999,259.84-23,114,453.88-3,153,690.76-932,820.49
经营性应付项目的增加(元)-2,932,422.4311,331,650.65-1,786,673.4463,574.27
经营活动产生的现金流量净额(元)114,729.76-8,421,176.61-3,293,818.471,853,346.18
现金的期末余额(元)1,079,906.951,178,290.72,367,119.321,258,315
减:现金的期初余额(元)1,178,290.71,258,3151,258,3151,111,446.28
现金及现金等价物的净增加额(元)-98,383.75-80,024.31,108,804.32146,868.72
公告日期2024-08-192024-04-172023-08-232023-03-24