现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)63,595,481.8167,947,665.5366,358,750.16199,918,997.17
收到的税费返还(元)8,881,463.411,786,294.144,702,909.9812,523,906.21
收到其他与经营活动有关的现金(元)3,683,065.364,055,152.525,959,121.819,973,676.37
经营活动现金流入小计(元)76,160,010.57173,789,112.1977,020,781.95222,416,579.75
购买商品、接受劳务支付的现金(元)58,884,360.12121,537,234.7654,895,049.73149,114,457
支付给职工以及为职工支付的现金(元)15,759,196.4535,081,063.8519,500,465.1846,786,442.7
支付的各项税费(元)1,762,282.682,345,440.51,140,976.911,204,548.77
支付其他与经营活动有关的现金(元)9,704,327.0610,056,041.838,738,615.0512,985,956.99
经营活动现金流出小计(元)86,110,166.31169,019,780.9484,275,106.87210,091,405.46
经营活动产生的现金流量净额(元)-9,950,155.744,769,331.25-7,254,324.9212,325,174.29
二、投资活动产生的现金流量:
收回投资收到的现金(元)44,150,00027,285,486.7213,885,937.5318,865,486.74
取得投资收益收到的现金(元)576,880.811,337,033.311,263,335.67679,741.8
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,342183,756.8211,216,324.63
投资活动现金流入小计(元)44,728,222.8128,806,276.8515,149,274.220,761,553.17
购建固定资产、无形资产和其他长期资产支付的现金(元)124,837.35549,144.53402,474.923,172,326.26
投资支付的现金(元)55,660,00024,520,00013,284,425.213,900,000
投资活动现金流出小计(元)55,784,837.3525,069,144.5313,686,900.1217,072,326.26
投资活动产生的现金流量净额(元)-11,056,614.543,737,132.321,462,374.083,689,226.91
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,000,0002,000,0002,000,0002,000,000
筹资活动现金流入小计(元)2,000,0002,000,0002,000,0002,000,000
偿还债务支付的现金(元)0002,007,471.17
分配股利、利润或偿付利息支付的现金(元)049,972.220223,556.18
支付其他与筹资活动有关的现金(元)2,006,525.472,739,583.831,610,426.033,783,813.58
筹资活动现金流出小计(元)2,006,525.472,789,556.051,610,426.036,014,840.93
筹资活动产生的现金流量净额(元)-6,525.47-789,556.05389,573.97-4,014,840.93
四、汇率变动对现金及现金等价物的影响1,168,434.041,427,399.95-219,437.812,200,564.52
五、现金及现金等价物净增加额-19,844,861.719,144,307.47-5,621,814.6814,200,124.79
加:期初现金及现金等价物余额(元)30,316,991.6121,172,684.1421,172,684.146,972,559.35
期末现金及现金等价物余额(元)10,472,129.930,316,991.6115,550,869.4621,172,684.14
补充资料
净利润(元)2,510,773.822,540,086.065,419,159.54-12,102,484.87
资产减值准备(元)0532,983.913,249.54,837,831.68
固定资产和投资性房地产折旧(元)613,620.424,766,763.961,014,438.915,996,833.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)613,620.424,766,763.961,014,438.915,996,833.74
无形资产摊销(元)21,646.0742,657.34498,634.48498,634.48
长期待摊费用摊销(元)325,219.15058,247.240
处置固定资产、无形资产和其他长期资产的损失(元)-13,347.76-18,743.123,265.88-35,258.48
固定资产报废损失(元)022,890.17211.81,223,299.63
公允价值变动损失(元)00-8,170.41-6,772.46
财务费用(元)-1,168,434.04-1,539,059.33-1,047,154.32-3,315,984.01
投资损失(元)187,528.5-761,770.77-504,270.88-1,336,833.79
递延所得税(元)582,774.45189,026.8600,550.96-284,498.27
其中:递延所得税资产减少(元)705,372.39168,035.11625,166.0680,068.37
递延所得税负债增加(元)-122,597.9420,991.69-24,615.1-364,566.64
存货的减少(元)-184,068.425,768,162.06775,257.3510,759,418.49
经营性应收项目的减少(元)668,972.05-8,849,376.05-51,243,344.7418,966,130.03
经营性应付项目的增加(元)-12,890,021.561,009,186.7535,997,843.59-12,559,437.66
经营活动产生的现金流量净额(元)-9,950,155.744,769,331.25-7,254,324.9212,325,174.29
现金的期末余额(元)10,472,129.930,316,991.6120,550,869.4621,172,684.14
减:现金的期初余额(元)30,316,991.6121,172,684.1426,172,684.146,972,559.35
现金及现金等价物的净增加额(元)-19,844,861.719,144,307.47-5,621,814.6814,200,124.79
公告日期2024-08-092024-04-162023-08-162023-04-10