现金流量表

2024年年报2024年中报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)411,429,746.34187,523,281.11320,387,005.06221,081,562.47
收到的税费返还(元)002,337,567.72,337,567.7
收到其他与经营活动有关的现金(元)10,985,120.575,335,140.859,567,340.757,663,822.39
经营活动现金流入小计(元)422,414,866.91192,858,421.96332,291,913.51231,082,952.56
购买商品、接受劳务支付的现金(元)76,173,736.2333,971,772.246,560,088.1531,869,058.52
支付给职工以及为职工支付的现金(元)72,057,569.0333,352,196.2351,512,319.7438,546,922.32
支付的各项税费(元)29,406,138.1212,998,125.7428,784,581.6319,363,032.02
支付其他与经营活动有关的现金(元)175,760,401.3187,953,113.93133,945,400.493,659,347.73
经营活动现金流出小计(元)353,397,844.69168,275,208.1260,802,389.92183,438,360.59
经营活动产生的现金流量净额(元)69,017,022.2224,583,213.8671,489,523.5947,644,591.97
二、投资活动产生的现金流量:
收回投资收到的现金(元)263,900,00080,000,000108,018,57465,218,574
取得投资收益收到的现金(元)1,104,693.94665,239.91,566,594.88758,811.76
处置固定资产、无形资产和其他长期资产收回的现金净额(元)164,75010,0006,5726,000
收到其他与投资活动有关的现金(元)60,00001,420,0001,270,000
投资活动现金流入小计(元)265,229,443.9480,675,239.9111,011,740.8867,253,385.76
购建固定资产、无形资产和其他长期资产支付的现金(元)40,562,343.1515,019,454.0538,858,517.7329,405,319.76
投资支付的现金(元)310,100,00067,000,000104,000,00061,000,000
支付其他与投资活动有关的现金(元)410,000120,0001,820,0001,540,000
投资活动现金流出小计(元)351,072,343.1582,139,454.05144,678,517.7391,945,319.76
投资活动产生的现金流量净额(元)-85,842,899.21-1,464,214.15-33,666,776.85-24,691,934
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,004,358.121,2721,2001,200
筹资活动现金流入小计(元)10,004,358.121,2721,2001,200
偿还债务支付的现金(元)1,27201,2001,200
分配股利、利润或偿付利息支付的现金(元)34,090,283.0934,136,981.2314,061,486.02365,372.88
支付其他与筹资活动有关的现金(元)5,950,949.482,910,721.595,504,485.84,086,145.3
筹资活动现金流出小计(元)40,042,504.5737,047,702.8219,567,171.824,452,718.18
筹资活动产生的现金流量净额(元)-30,038,146.45-37,046,430.82-19,565,971.82-4,451,518.18
五、现金及现金等价物净增加额-46,864,023.44-13,927,431.1118,256,774.9218,501,139.79
加:期初现金及现金等价物余额(元)74,159,024.5774,159,024.5755,902,249.6555,902,249.65
期末现金及现金等价物余额(元)27,295,001.1360,231,593.4674,159,024.5774,403,389.44
补充资料
净利润(元)61,206,497.0330,034,232.4946,897,968.533,508,417.07
资产减值准备(元)635,780.95767,907.881,144,519.821,280,102.35
固定资产和投资性房地产折旧(元)11,757,389.945,315,781.769,291,171.316,847,827.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)11,757,389.945,315,781.769,291,171.316,847,827.08
无形资产摊销(元)815,861.38447,335.27923,523.46623,770.92
长期待摊费用摊销(元)2,003,970.441,445,042.832,855,549.041,977,759.19
处置固定资产、无形资产和其他长期资产的损失(元)-106,147.92241.81-2,826.53-2,775
固定资产报废损失(元)85,605.138,721.94,252.294,252.29
公允价值变动损失(元)-1,194,597.09-629,629.2-1,446,357.03-1,245,199.79
财务费用(元)327,036.05138,430.03462,085.05365,392.39
投资损失(元)-239,679.98-96,525.62262,100.57335,860.38
递延所得税(元)4,491,548.271,505,753.58761,578.24436,653.38
其中:递延所得税资产减少(元)808,550.961,414,979.111,897,712.32-499,714.33
递延所得税负债增加(元)3,682,997.3190,774.47-1,136,134.08936,367.71
存货的减少(元)-13,919,320.03-4,103,551.42,106,924.042,211,467.3
经营性应收项目的减少(元)-7,820,665.59-7,799,276.89-5,835,320.12-5,668,284.93
经营性应付项目的增加(元)6,551,385.05-5,216,882.518,529,179.492,795,991.29
经营活动产生的现金流量净额(元)69,017,022.2224,583,213.8671,489,523.5947,644,591.97
不涉及现金收支的投资和筹资活动金额其他项目(元)4,883,023.330589,482.730
现金的期末余额(元)27,295,001.1360,231,593.4674,159,024.5774,403,389.44
减:现金的期初余额(元)74,159,024.5774,159,024.5755,902,249.6555,902,249.65
现金及现金等价物的净增加额(元)-46,864,023.44-13,927,431.1118,256,774.9218,501,139.79
公告日期2025-03-312024-08-162024-04-222023-11-20