现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)32,838,291.4160,510,161.0729,405,338.153,965,556.43
收到的税费返还(元)75,455.14010,923.840
收到其他与经营活动有关的现金(元)1,911,378.953,468,088.99482,634.327,109,039.65
经营活动现金流入小计(元)34,825,125.563,978,250.0629,898,896.2661,074,596.08
购买商品、接受劳务支付的现金(元)10,200,451.275,008,615.545,245,691.757,701,259.66
支付利息、手续费及佣金的现金(元)67,791.8904,616.320
支付给职工以及为职工支付的现金(元)10,904,224.8320,848,577.118,777,799.4316,135,665.08
支付的各项税费(元)2,209,120.285,013,322.313,124,749.36,470,037.98
支付其他与经营活动有关的现金(元)2,575,190.936,683,834.172,880,113.536,535,438.84
经营活动现金流出小计(元)25,956,779.237,554,349.1320,032,970.3336,842,401.56
经营活动产生的现金流量净额(元)8,868,346.326,423,900.939,865,925.9324,232,194.52
二、投资活动产生的现金流量:
收回投资收到的现金(元)09,000,0006,000,0001,450,000
取得投资收益收到的现金(元)0143,929.82140,235.830
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00019,000
投资活动现金流入小计(元)09,143,929.826,140,235.831,469,000
购建固定资产、无形资产和其他长期资产支付的现金(元)1,522,212.3528,340,450.1622,535,405.9139,710,820.99
投资支付的现金(元)03,000,00006,000,000
投资活动现金流出小计(元)1,522,212.3531,340,450.1622,535,405.9145,710,820.99
投资活动产生的现金流量净额(元)-1,522,212.35-22,196,520.34-16,395,170.08-44,241,820.99
三、筹资活动产生的现金流量:
取得借款收到的现金(元)027,020,000029,000,000
收到其他与筹资活动有关的现金(元)0010,000,00015,000,000
筹资活动现金流入小计(元)027,020,00010,000,00044,000,000
偿还债务支付的现金(元)900,70055,254,2844,166,366.373,745,716
分配股利、利润或偿付利息支付的现金(元)655,890.235,647,626.26962,908.643,471,416.35
支付其他与筹资活动有关的现金(元)06,333,203.4501,899,644.94
筹资活动现金流出小计(元)1,556,590.2367,235,113.715,129,275.019,116,777.29
筹资活动产生的现金流量净额(元)-1,556,590.23-40,215,113.714,870,724.9934,883,222.71
五、现金及现金等价物净增加额5,789,543.72-35,987,733.12-1,658,519.1614,873,596.24
加:期初现金及现金等价物余额(元)15,282,774.7151,267,917.3851,267,917.3836,394,321.14
期末现金及现金等价物余额(元)21,072,318.4315,280,184.2649,609,398.2251,267,917.38
补充资料
净利润(元)1,164,467.868,291,460.851,590,201.237,510,681.49
资产减值准备(元)760,847.24141,111.5-194,425.12-1,470,554.65
固定资产和投资性房地产折旧(元)5,643,798.878,964,458.881,886,262.143,893,567.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,643,798.878,964,458.881,886,262.143,893,567.29
无形资产摊销(元)160,037.1320,074.2160,037.1331,734.04
处置固定资产、无形资产和其他长期资产的损失(元)000-339,938.72
公允价值变动损失(元)00021,595.43
财务费用(元)319,732.282,387,436.621,504,736.092,287,881.51
投资损失(元)0-120,887.780395,431.89
递延所得税(元)253,471.29-995,462.73-11,777.63-583,381.39
其中:递延所得税资产减少(元)253,471.29-995,462.73-11,777.63-583,381.39
经营性应收项目的减少(元)-5,582,112.592,571,768.355,007,531.9610,675,862.01
经营性应付项目的增加(元)4,745,723.952,023,655.44-1,479,020.141,202,475.85
其他(元)035,5250-2,933,261.9
经营活动产生的现金流量净额(元)8,868,346.326,423,900.939,865,925.9324,232,194.52
现金的期末余额(元)21,072,318.4315,280,184.2649,609,398.2251,267,917.38
减:现金的期初余额(元)15,282,774.7151,267,917.3851,267,917.3836,394,321.14
现金及现金等价物的净增加额(元)5,789,543.72-35,987,733.12-1,658,519.1614,873,596.24
公告日期2024-08-232024-04-262023-08-222023-04-19