现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,466,851.1650,803,205.3824,552,314.0777,171,885.15
收到的税费返还(元)609,311.411,654,748.92801,706.581,945,140.22
收到其他与经营活动有关的现金(元)3,203,681.411,802,543.961,911,232.963,904,982.93
经营活动现金流入小计(元)34,279,843.9854,260,498.2627,265,253.6183,022,008.3
购买商品、接受劳务支付的现金(元)13,494,117.9627,884,725.215,899,282.5640,229,256.53
支付给职工以及为职工支付的现金(元)8,644,447.2418,413,128.358,479,972.0617,512,016.63
支付的各项税费(元)1,332,423.734,471,827.543,585,465.733,911,431.94
支付其他与经营活动有关的现金(元)9,900,331.7811,663,699.048,301,985.78,435,354.01
经营活动现金流出小计(元)33,371,320.7162,433,380.1336,266,706.0570,088,059.11
经营活动产生的现金流量净额(元)908,523.27-8,172,881.87-9,001,452.4412,933,949.19
二、投资活动产生的现金流量:
收回投资收到的现金(元)038,314,323.601,500,000
取得投资收益收到的现金(元)61,105.10139,551.7924,086.95
处置固定资产、无形资产和其他长期资产收回的现金净额(元)4,875.68330720.511,770
收到其他与投资活动有关的现金(元)9,163,800018,000,0000
投资活动现金流入小计(元)9,229,780.7838,314,653.618,140,272.31,525,856.95
购建固定资产、无形资产和其他长期资产支付的现金(元)486,840.57633,532.12446,454.671,377,006.92
投资支付的现金(元)038,000,00000
支付其他与投资活动有关的现金(元)18,600,000021,000,0000
投资活动现金流出小计(元)19,086,840.5738,633,532.1221,446,454.671,377,006.92
投资活动产生的现金流量净额(元)-9,857,059.79-318,878.52-3,306,182.37148,850.03
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00016,200,000
取得借款收到的现金(元)00015,000,000
筹资活动现金流入小计(元)00031,200,000
偿还债务支付的现金(元)100,208.815,000,0002,220,0007,600,000
分配股利、利润或偿付利息支付的现金(元)03,919,020.53,868,744.091,236,440.03
支付其他与筹资活动有关的现金(元)0889,465.370842,898.96
筹资活动现金流出小计(元)100,208.819,808,485.876,088,744.099,679,338.99
筹资活动产生的现金流量净额(元)-100,208.8-19,808,485.87-6,088,744.0921,520,661.01
四、汇率变动对现金及现金等价物的影响-3,443.1233,693.6545,544.270
五、现金及现金等价物净增加额-9,052,188.44-28,266,552.61-18,350,834.6334,603,460.23
加:期初现金及现金等价物余额(元)15,039,080.3743,007,201.5743,007,201.578,403,741.34
期末现金及现金等价物余额(元)5,986,891.9314,740,648.9624,656,366.9443,007,201.57
补充资料
净利润(元)272,454.16-5,510,399.613,297,867.3912,698,760.72
资产减值准备(元)-95,379.21-56,937.57197,204.528,768.4
固定资产和投资性房地产折旧(元)538,868.69982,307.69487,227.91872,113.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)538,868.69982,307.69487,227.91872,113.69
无形资产摊销(元)70,149.96140,299.9270,149.96140,299.92
处置固定资产、无形资产和其他长期资产的损失(元)-4,875.68-874.19-720.51413.48
固定资产报废损失(元)08,763.5104,646.75
公允价值变动损失(元)-105,000000
财务费用(元)100,410.58347,806.29294,704.42281,722.59
投资损失(元)-61,105.1-314,323.6-139,551.796,019.24
递延所得税(元)-387,600.64-2,541,152.2284,339.08-453,376
其中:递延所得税资产减少(元)-456,429.39-2,514,773.5284,339.08-453,376
递延所得税负债增加(元)68,828.75-26,378.700
存货的减少(元)-2,986,310.1-436,113.05-6,021,014.114,642,772.84
经营性应收项目的减少(元)805,873.36-3,072,357.532,716,975.2-4,506,485.89
经营性应付项目的增加(元)1,268,362.64-3,534,902.62-8,566,640.57-4,588,142.29
经营活动产生的现金流量净额其他项目(元)0937,899.140500,421.33
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)908,523.27-8,172,881.87-9,001,452.4412,933,949.19
现金的期末余额(元)5,986,891.9314,740,648.9624,656,366.9443,007,201.57
减:现金的期初余额(元)15,039,080.3743,007,201.5743,007,201.578,403,741.34
现金及现金等价物的净增加额(元)-9,052,188.44-28,266,552.61-18,350,834.6334,603,460.23
公告日期2024-08-212024-04-182023-08-182023-04-18