现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)19,326,998.643,195,135.6721,937,30639,494,503.32
收到的税费返还(元)331,383.051,437,143.0101,749,851.88
收到其他与经营活动有关的现金(元)92,072.81423,503.291,338,801.981,124,601.19
经营活动现金流入小计(元)19,750,454.4645,055,781.9723,276,107.9842,368,956.39
支付给职工以及为职工支付的现金(元)7,481,793.9513,459,295.387,256,124.9411,792,246.85
支付的各项税费(元)1,005,699.513,721,641.992,131,170.654,812,358.63
支付其他与经营活动有关的现金(元)5,046,216.858,459,440.333,648,820.238,157,668.41
经营活动现金流出小计(元)13,533,710.3125,640,377.713,036,115.8224,762,273.89
经营活动产生的现金流量净额(元)6,216,744.1519,415,404.2710,239,992.1617,606,682.5
二、投资活动产生的现金流量:
收回投资收到的现金(元)252,240,323.0726,000,00012,500,000117,000,000
取得投资收益收到的现金(元)617,359.931,401,576.3641,364.34871,374.36
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00033,422.06
投资活动现金流入小计(元)252,857,68327,401,576.313,141,364.34117,904,796.42
购建固定资产、无形资产和其他长期资产支付的现金(元)5,829.03159,670.69159,832.97926,152.01
投资支付的现金(元)245,414,00025,890,0008,000,000131,400,000
投资活动现金流出小计(元)245,419,829.0326,049,670.698,159,832.97132,326,152.01
投资活动产生的现金流量净额(元)7,437,853.971,351,905.614,981,531.37-14,421,355.59
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)18,000,00018,000,00018,000,00015,000,000
支付其他与筹资活动有关的现金(元)600,063.431,146,466.15510,211.69429,005.44
筹资活动现金流出小计(元)18,600,063.4319,146,466.1518,510,211.6915,429,005.44
筹资活动产生的现金流量净额(元)-18,600,063.43-19,146,466.15-18,510,211.69-15,429,005.44
五、现金及现金等价物净增加额-4,945,465.311,620,843.73-3,288,688.16-12,243,678.53
加:期初现金及现金等价物余额(元)10,503,201.268,882,357.538,882,357.5321,126,036.06
期末现金及现金等价物余额(元)5,557,735.9510,503,201.265,593,669.378,882,357.53
补充资料
净利润(元)8,342,791.2118,395,430.519,316,210.6518,500,439.3
固定资产和投资性房地产折旧(元)46,841.7884,195.3234,003.7886,213.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)46,841.7884,195.3234,003.7886,213.63
长期待摊费用摊销(元)56,241.8318,636152,688254,480
处置固定资产、无形资产和其他长期资产的损失(元)000-10,227.18
公允价值变动损失(元)-110,921.99-646,239.3-269,717.97-534,080.18
财务费用(元)71,810.2335,505.1124,315.1266,341.72
投资损失(元)-617,359.93-976,786.75-641,364.34-678,452.26
递延所得税(元)10,682.825,657.4425,386.9642,779.04
其中:递延所得税资产减少(元)64,501.44-366,915.18-15,070.74-8,859.55
递延所得税负债增加(元)-53,818.64392,572.6240,457.751,638.59
经营性应收项目的减少(元)290,352.64173,208.91567,883.57-1,659,189.13
经营性应付项目的增加(元)-2,439,710.68911,232.1472,216.72629,594.92
经营活动产生的现金流量净额(元)6,216,744.1519,415,404.2710,239,992.1617,606,682.5
现金的期末余额(元)5,557,735.9510,503,201.265,593,669.378,882,357.53
减:现金的期初余额(元)10,503,201.268,882,357.538,882,357.5321,126,036.06
现金及现金等价物的净增加额(元)-4,945,465.311,620,843.73-3,288,688.16-12,243,678.53
公告日期2024-08-262024-04-192023-08-162023-04-20