现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)75,425,853.95172,879,119.8878,874,802.52180,589,872.6
收到的税费返还(元)7,486.821,529,257.61,072,480.812,003,483.06
收到其他与经营活动有关的现金(元)1,999,896.491,605,271.71,049,729.235,680,354.17
经营活动现金流入小计(元)77,433,237.26176,013,649.1880,997,012.56188,273,709.83
购买商品、接受劳务支付的现金(元)28,179,246.35114,718,445.2431,878,711.82139,132,265.81
支付给职工以及为职工支付的现金(元)18,334,622.1533,146,471.9716,343,322.3330,634,567.56
支付的各项税费(元)2,580,709.763,532,440.591,805,602.662,205,135.22
支付其他与经营活动有关的现金(元)23,156,343.7422,522,060.9722,959,035.4715,890,702.82
经营活动现金流出小计(元)72,250,922173,919,418.7772,986,672.28187,862,671.41
经营活动产生的现金流量净额(元)5,182,315.262,094,230.418,010,340.28411,038.42
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)031,7913,00037,000
投资活动现金流入小计(元)031,7913,00037,000
购建固定资产、无形资产和其他长期资产支付的现金(元)8,633,271.076,942,228.616,012,110.933,776,890.92
投资活动现金流出小计(元)8,633,271.076,942,228.616,012,110.933,776,890.92
投资活动产生的现金流量净额(元)-8,633,271.07-6,910,437.61-6,009,110.93-3,739,890.92
三、筹资活动产生的现金流量:
取得借款收到的现金(元)32,000,00063,000,00021,000,00070,000,000
筹资活动现金流入小计(元)32,000,00063,000,00021,000,00070,000,000
偿还债务支付的现金(元)29,000,00045,000,00019,000,00055,200,000
分配股利、利润或偿付利息支付的现金(元)1,039,144.482,060,742.94969,339.422,390,695.78
支付其他与筹资活动有关的现金(元)79,5001,595,687.32461,984.292,775,910.12
筹资活动现金流出小计(元)30,118,644.4848,656,430.2620,431,323.7160,366,605.9
筹资活动产生的现金流量净额(元)1,881,355.5214,343,569.74568,676.299,633,394.1
四、汇率变动对现金及现金等价物的影响17,975.07-1,349,057.36509,519.72-316,486.57
五、现金及现金等价物净增加额-1,551,625.228,178,305.183,079,425.365,988,055.03
加:期初现金及现金等价物余额(元)28,263,081.3819,740,600.9519,744,907.3713,752,545.92
期末现金及现金等价物余额(元)26,711,456.1627,918,906.1322,824,332.7319,740,600.95
补充资料
净利润(元)2,719,874.877,356,837.862,556,533.9314,048,949.47
资产减值准备(元)0-119,060.710102,837.29
固定资产和投资性房地产折旧(元)1,985,524.494,517,070.852,025,474.433,968,292.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,985,524.494,517,070.852,025,474.433,968,292.37
无形资产摊销(元)156,519.48318,559.44143,586.96310,116.37
长期待摊费用摊销(元)183,136.36304,576.2161,268.99285,708.28
处置固定资产、无形资产和其他长期资产的损失(元)0612.11612.11-19,563.11
固定资产报废损失(元)00048,884.15
财务费用(元)02,452,506.5333,422.453,219,597.38
投资损失(元)00073,048.6
递延所得税(元)-41,673.9-10,246.2436,672.865,129.33
其中:递延所得税资产减少(元)-112,219.08-339,457.0636,672.865,129.33
递延所得税负债增加(元)70,545.18329,210.8200
存货的减少(元)-4,204,889.951,544,669.79-6,437,518.07-2,187,994.53
经营性应收项目的减少(元)442,087.68250,684.84-37,886.3721,879,776.79
经营性应付项目的增加(元)4,007,445.85-15,319,486.869,502,958.9-40,777,986.54
经营活动产生的现金流量净额(元)5,182,315.262,094,230.417,739,581.33411,038.42
现金的期末余额(元)26,711,456.1627,918,906.1322,828,532.7319,740,600.95
减:现金的期初余额(元)28,263,081.3819,740,600.9519,744,907.3713,752,545.92
现金及现金等价物的净增加额(元)-1,551,625.228,178,305.183,083,625.365,988,055.03
公告日期2024-08-232024-04-232023-08-212023-04-25