现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)141,261,999.66270,408,216.66208,624,975379,419,026.88
收到其他与经营活动有关的现金(元)26,739,029.8328,103,015.0120,339,360.9117,396,741.16
经营活动现金流入小计(元)168,001,029.49298,511,231.67228,964,335.91396,815,768.04
购买商品、接受劳务支付的现金(元)120,145,409.58207,566,055.49194,370,048.47310,699,301.18
支付给职工以及为职工支付的现金(元)10,335,947.3326,612,502.5113,338,702.2128,702,108.7
支付的各项税费(元)2,022,333.565,133,457.062,757,608.145,244,609.95
支付其他与经营活动有关的现金(元)26,359,718.855,461,670.2816,806,973.6112,395,609.78
经营活动现金流出小计(元)158,863,409.27294,773,685.34227,273,332.43357,041,629.61
经营活动产生的现金流量净额(元)9,137,620.223,737,546.331,691,003.4839,774,138.43
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,334.51117,189.2357,996.6
投资活动现金流入小计(元)01,334.51117,189.2357,996.6
购建固定资产、无形资产和其他长期资产支付的现金(元)964,031.641,128,289.550,624.2510,049,261.03
投资活动现金流出小计(元)964,031.641,128,289.550,624.2510,049,261.03
投资活动产生的现金流量净额(元)-964,031.64-1,126,954.9966,564.98-9,991,264.43
三、筹资活动产生的现金流量:
取得借款收到的现金(元)15,000,00040,016,00124,990,00070,633,052.44
筹资活动现金流入小计(元)15,000,00040,016,00124,990,00070,633,052.44
偿还债务支付的现金(元)28,060,00029,556,00120,010,00081,639,194.13
分配股利、利润或偿付利息支付的现金(元)3,347,376.247,096,963.214,714,864.169,779,789.79
支付其他与筹资活动有关的现金(元)013,783,81600
筹资活动现金流出小计(元)31,407,376.2450,436,780.2124,724,864.1691,418,983.92
筹资活动产生的现金流量净额(元)-16,407,376.24-10,420,779.21265,135.84-20,785,931.48
五、现金及现金等价物净增加额-8,233,787.66-7,810,187.872,022,704.38,996,942.52
加:期初现金及现金等价物余额(元)20,152,807.2617,608,132.2218,217,146.658,611,189.7
期末现金及现金等价物余额(元)11,919,019.69,797,944.3520,239,850.9517,608,132.22
补充资料
净利润(元)256,127.471,143,617.39244,666.12,818,204.43
资产减值准备(元)-110,937.3-406,549.610127,872.92
固定资产和投资性房地产折旧(元)8,990,329.132,550,917.2913,230,371.47,114,025.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,990,329.132,550,917.2913,230,371.47,114,025.33
无形资产摊销(元)354,682.8988,103.85354,682.8709,365.43
长期待摊费用摊销(元)708,099.632,916,691.71964,990.24,969,896.36
处置固定资产、无形资产和其他长期资产的损失(元)-43,514.46-43,156.45-26,458.1948,567.83
财务费用(元)3,362,499.18,695,393.894,714,864.169,779,789.79
递延所得税(元)-773,536.5117,906.14-227,514-711,021.77
其中:递延所得税资产减少(元)-1,806,266.929,379,379.65-227,514-711,021.77
递延所得税负债增加(元)1,032,730.41-9,361,473.5100
存货的减少(元)654,046.067,202,675.87-16,597,866.512,369,776.63
经营性应收项目的减少(元)6,383,767.64-1,253,205.4932,169,415.41-17,535,728.69
经营性应付项目的增加(元)-9,880,447.57-34,324,254.95-31,589,489.315,899,908
经营活动产生的现金流量净额(元)9,137,620.223,737,546.331,691,003.4840,383,152.86
现金的期末余额(元)11,919,019.69,797,944.3520,239,850.9517,608,132.22
减:现金的期初余额(元)20,152,807.2617,608,132.2218,217,146.658,611,189.7
现金及现金等价物的净增加额(元)-8,233,787.66-7,810,187.872,022,704.38,996,942.52
公告日期2024-08-272024-04-292023-08-172023-04-27