现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)3,980,174.4515,904,059.516,740,712.7443,620,187.67
收到的税费返还(元)952.93174.9049,979.77
收到其他与经营活动有关的现金(元)1,391,745.57603,101.43,831,595.379,490,065.19
经营活动现金流入小计(元)5,372,872.9516,507,335.8110,572,308.1153,160,232.63
购买商品、接受劳务支付的现金(元)511,346.933,888,900.221,363,081.419,306,567.5
支付给职工以及为职工支付的现金(元)331,439.25810,456450,915.994,065,288.17
支付的各项税费(元)95,309.6926,605.68660,436.51947,311.07
支付其他与经营活动有关的现金(元)291,477.54883,609.653,836,388.62,612,084.48
经营活动现金流出小计(元)1,229,573.326,509,571.556,310,822.526,931,251.22
经营活动产生的现金流量净额(元)4,143,299.639,997,764.264,261,485.6126,228,981.41
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)0193,201.0100
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,860,635370,000200,000300,000
收到其他与投资活动有关的现金(元)1,000,00013,471,00000
投资活动现金流入小计(元)3,860,63514,034,201.01200,000300,000
购建固定资产、无形资产和其他长期资产支付的现金(元)213,288.056,337,592.8400
支付其他与投资活动有关的现金(元)9,200,00013,471,00000
投资活动现金流出小计(元)9,413,288.0519,808,592.8400
投资活动产生的现金流量净额(元)-5,552,653.05-5,774,391.83200,000300,000
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)00064,255.79
筹资活动现金流入小计(元)00064,255.79
偿还债务支付的现金(元)02,800,0002,800,00012,900,000
分配股利、利润或偿付利息支付的现金(元)019,512.4929,634.72489,342.45
支付其他与筹资活动有关的现金(元)00015,291,343.18
筹资活动现金流出小计(元)02,819,512.492,829,634.7228,680,685.63
筹资活动产生的现金流量净额(元)0-2,819,512.49-2,829,634.72-28,616,429.84
五、现金及现金等价物净增加额-1,409,353.421,403,859.941,631,850.89-2,087,448.43
加:期初现金及现金等价物余额(元)1,702,535.25298,675.31298,675.312,386,123.74
期末现金及现金等价物余额(元)293,181.831,702,535.251,930,526.2298,675.31
补充资料
净利润(元)2,664,574.9-3,376,472.961,136,537.01-19,381,790.12
资产减值准备(元)-220,240.31-607,285.5229,225.32305,224.97
固定资产和投资性房地产折旧(元)643,510.841,285,311.03691,909.531,675,846.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)643,510.841,285,311.03691,909.531,675,846.85
无形资产摊销(元)45,404.0490,808.0845,404.04148,135.91
长期待摊费用摊销(元)000114,853.14
处置固定资产、无形资产和其他长期资产的损失(元)997,183.05997,183.050506,615.09
固定资产报废损失(元)0002,969.7
财务费用(元)019,512.4929,634.72489,587.82
投资损失(元)000-483,635.58
递延所得税(元)0001,956,804.56
其中:递延所得税资产减少(元)0001,956,804.56
存货的减少(元)62,213.73867,371.27194,547.367,016,465.32
经营性应收项目的减少(元)3,459,861.4415,079,988.26,266,293.8440,987,451.95
经营性应付项目的增加(元)-326,936.84-4,358,651.38-2,055,772.95-21,709,663.47
其他(元)-172,024.09000
经营活动产生的现金流量净额平衡项目(元)-997,183.05000
经营活动产生的现金流量净额(元)4,143,299.639,997,764.264,261,485.6126,228,981.41
现金的期末余额(元)293,181.831,702,535.251,930,526.2298,675.31
减:现金的期初余额(元)1,702,535.25298,675.31298,675.312,386,123.74
现金及现金等价物的净增加额(元)-1,409,353.421,403,859.941,631,850.89-2,087,448.43
公告日期2024-08-082024-04-192023-08-022023-04-19