现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)195,236,670.31414,902,636.39188,369,568.86386,301,404.15
收到的税费返还(元)115,871.54219,509.43120,384.18605,793.02
收到其他与经营活动有关的现金(元)11,891,344.033,032,530.81,678,413.0916,599,663.79
经营活动现金流入小计(元)207,243,885.88418,154,676.62190,168,366.13403,506,860.96
购买商品、接受劳务支付的现金(元)178,113,994.65385,309,238.21199,879,657.84383,223,838.2
支付给职工以及为职工支付的现金(元)8,308,091.2214,990,808.867,576,593.7414,399,442.69
支付的各项税费(元)4,552,903.128,112,956.493,593,323.247,525,739.73
支付其他与经营活动有关的现金(元)7,735,314.029,353,6903,786,035.4312,310,769.06
经营活动现金流出小计(元)198,710,303.01417,766,693.56214,835,610.25417,459,789.68
经营活动产生的现金流量净额(元)8,533,582.87387,983.06-24,667,244.12-13,952,928.72
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)026,548.6741,643.01234,012.73
投资活动现金流入小计(元)026,548.6741,643.01234,012.73
购建固定资产、无形资产和其他长期资产支付的现金(元)814,664.413,025,340.02933,631.852,047,038.9
投资支付的现金(元)0320,000320,0001,800,000
投资活动现金流出小计(元)814,664.413,345,340.021,253,631.853,847,038.9
投资活动产生的现金流量净额(元)-814,664.41-3,318,791.35-1,211,988.84-3,613,026.17
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)460,00025,00025,000175,000
其中:子公司吸收少数股东投资收到的现金(元)460,00025,00025,0000
取得借款收到的现金(元)58,816,874.3466,628,519.2851,107,235.1570,090,000
筹资活动现金流入小计(元)59,276,874.3466,653,519.2851,132,235.1570,265,000
偿还债务支付的现金(元)49,337,692.7471,214,058.0636,981,929.9442,579,256.24
分配股利、利润或偿付利息支付的现金(元)13,676,113.722,897,549.991,303,630.422,711,383.26
支付其他与筹资活动有关的现金(元)200,370.36461,597.81113,371.612,011,765.43
筹资活动现金流出小计(元)63,214,176.8274,573,205.8638,398,931.9747,302,404.93
筹资活动产生的现金流量净额(元)-3,937,302.48-7,919,686.5812,733,303.1822,962,595.07
四、汇率变动对现金及现金等价物的影响37.943,662.373,662.377,631.6
五、现金及现金等价物净增加额3,781,653.92-10,846,832.5-13,142,267.415,404,271.78
加:期初现金及现金等价物余额(元)5,438,197.6616,285,030.1616,285,030.1610,880,758.38
期末现金及现金等价物余额(元)9,219,851.585,438,197.663,142,762.7516,285,030.16
补充资料
净利润(元)4,233,247.489,764,173.375,371,957.5610,155,754.36
固定资产和投资性房地产折旧(元)620,662.81847,801.03217,771.631,690,373.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)620,662.81847,801.03217,771.631,690,373.63
无形资产摊销(元)98,843.98170,041.6180,430.53151,962.44
长期待摊费用摊销(元)132,237.04231,138.6289,138.1200,703.62
处置固定资产、无形资产和其他长期资产的损失(元)018,360.6318,360.630
固定资产报废损失(元)00-15,094.340
财务费用(元)1,449,830.392,933,332.111,332,492.722,815,135.25
投资损失(元)16,977.92327,515.880302,572.88
递延所得税(元)-53,319.7595,086.93-42,900.2654,310.53
其中:递延所得税资产减少(元)-2,743.17196,240.09-42,900.2654,310.53
递延所得税负债增加(元)-50,576.58-101,153.1600
存货的减少(元)2,216,894.01-4,532,917.05-13,830,299.53-6,991,054.87
经营性应收项目的减少(元)3,872,947.3-2,417,777.73-15,613,273.5312,375,474.55
经营性应付项目的增加(元)-4,472,976-7,054,612.37-2,685,031.84-34,706,606.24
经营活动产生的现金流量净额(元)8,533,582.87387,983.06-24,667,244.12-13,952,928.72
现金的期末余额(元)9,219,851.585,438,197.663,142,762.7516,285,030.16
减:现金的期初余额(元)5,438,197.6616,285,030.1616,285,030.1610,880,758.38
现金及现金等价物的净增加额(元)3,781,653.92-10,846,832.5-13,142,267.415,404,271.78
公告日期2024-08-282024-04-232023-08-292023-04-06