现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)195,190,776.31406,610,300.63204,188,747.88196,681,928.63
收到的税费返还(元)55,903.9634,217.2234,217.226,659,181.33
收到其他与经营活动有关的现金(元)4,933,104.363,496,532.512,277,416.123,753,112.33
经营活动现金流入小计(元)200,179,784.63410,141,050.36206,500,381.22207,094,222.29
购买商品、接受劳务支付的现金(元)86,251,310.4253,445,419.34117,507,270.3558,924,031.28
支付给职工以及为职工支付的现金(元)59,646,491.67128,563,588.7759,913,477.73115,623,745.45
支付的各项税费(元)8,470,291.5614,081,519.153,894,659.554,826,797.35
支付其他与经营活动有关的现金(元)9,780,794.6810,339,737.7413,835,241.518,458,552.44
经营活动现金流出小计(元)164,148,888.31406,430,265195,150,649.14187,833,126.52
经营活动产生的现金流量净额(元)36,030,896.323,710,785.3611,349,732.0819,261,095.77
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)0850,987.300
投资活动现金流入小计(元)0850,987.300
购建固定资产、无形资产和其他长期资产支付的现金(元)86,362.52,799,272.611,378,020.950
投资活动现金流出小计(元)86,362.52,799,272.611,378,020.950
投资活动产生的现金流量净额(元)-86,362.5-1,948,285.31-1,378,020.950
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)054,000,00000
分配股利、利润或偿付利息支付的现金(元)42,000,000012,000,0000
筹资活动现金流出小计(元)42,000,00054,000,00012,000,0000
筹资活动产生的现金流量净额(元)-42,000,000-54,000,000-12,000,0000
五、现金及现金等价物净增加额-6,055,466.18-52,237,499.95-2,028,288.8719,261,095.77
加:期初现金及现金等价物余额(元)16,100,157.2168,337,657.1668,337,657.1649,076,561.39
期末现金及现金等价物余额(元)10,044,691.0316,100,157.2166,309,368.2968,337,657.16
补充资料
净利润(元)13,576,221.02-395,975,136.0511,304,606.7471,463,934.43
资产减值准备(元)00-3,256,711.3932,738,527.4
固定资产和投资性房地产折旧(元)9,812,624.7419,813,769.749,838,289.0740,879,545.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,812,624.7419,813,769.749,838,289.0740,879,545.33
无形资产摊销(元)2,992,360.666,220,906.223,165,897.096,499,048.98
处置固定资产、无形资产和其他长期资产的损失(元)0-545.85-545.857,627.13
固定资产报废损失(元)8,645.7939,805.500
公允价值变动损失(元)4,465,618.497,300,616.954,612,493.32-3,872,543.66
财务费用(元)3,026,820.059,792,990.95,281,022.129,668,092.98
投资损失(元)0-850,987.300
存货的减少(元)-5,631,985.458,472,717.79-3,216,130.6327,611,558.52
经营性应收项目的减少(元)22,774,603.6616,170,126.61-1,689,644.92-131,844,223.7
经营性应付项目的增加(元)-12,426,468.46329,652,315.75-14,689,543.48-33,890,471.64
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)36,030,896.323,710,785.3611,349,732.0819,261,095.77
现金的期末余额(元)10,044,691.0316,100,157.2166,309,368.2968,337,657.16
减:现金的期初余额(元)16,100,157.2168,337,657.1668,337,657.1649,076,561.39
现金及现金等价物的净增加额(元)-6,055,466.18-52,237,499.95-2,028,288.8719,261,095.77
公告日期2024-08-282024-04-232023-08-252023-04-26