现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,341,235.3325,552,119.1514,764,358.3731,770,165.39
收到的税费返还(元)306.8102,028.950
收到其他与经营活动有关的现金(元)549,437.443,563,020.241,779,760.611,340,425.47
经营活动现金流入小计(元)11,890,979.5829,115,139.3916,546,147.9333,110,590.86
购买商品、接受劳务支付的现金(元)5,999,991.8614,771,259.029,149,437.4418,042,961.35
支付给职工以及为职工支付的现金(元)2,989,473.117,105,118.163,521,776.248,731,531.87
支付的各项税费(元)116,580.32109,124.9674,460.34134,842.04
支付其他与经营活动有关的现金(元)3,860,233.387,946,991.875,255,133.16,427,981.46
经营活动现金流出小计(元)12,966,278.6729,932,494.0118,000,807.1233,337,316.72
经营活动产生的现金流量净额(元)-1,075,299.09-817,354.62-1,454,659.19-226,725.86
二、投资活动产生的现金流量:
收回投资收到的现金(元)0001,569,000
投资活动现金流入小计(元)0001,569,000
购建固定资产、无形资产和其他长期资产支付的现金(元)8,39991,6570111,825.6
投资支付的现金(元)01,000,00005,760,292.56
投资活动现金流出小计(元)8,3991,091,65705,872,118.16
投资活动产生的现金流量净额(元)-8,399-1,091,6570-4,303,118.16
三、筹资活动产生的现金流量:
取得借款收到的现金(元)000320,000
筹资活动现金流入小计(元)000320,000
偿还债务支付的现金(元)0142,5000177,500
分配股利、利润或偿付利息支付的现金(元)011,594.35011,266.68
支付其他与筹资活动有关的现金(元)0828,153.2501,036,615.68
筹资活动现金流出小计(元)0982,247.601,225,382.36
筹资活动产生的现金流量净额(元)0-982,247.60-905,382.36
五、现金及现金等价物净增加额-1,083,698.09-2,891,259.22-1,454,659.19-5,435,226.38
加:期初现金及现金等价物余额(元)1,775,248.964,666,508.184,874,207.7710,309,434.15
期末现金及现金等价物余额(元)691,550.871,775,248.963,419,548.584,874,207.77
补充资料
净利润(元)-683,689.38-8,648,015.52105,479.33-16,281,308.08
资产减值准备(元)89,000.292,529,048.08575,6801,061,463.52
固定资产和投资性房地产折旧(元)166,168.11351,326.41132,915.07361,235.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)166,168.11351,326.41132,915.07361,235.98
无形资产摊销(元)657,241.753,193,449.961,596,724.983,193,449.96
长期待摊费用摊销(元)170,000332,005.37108,003.66386,007.32
固定资产报废损失(元)04,207098,986.35
公允价值变动损失(元)0748,413.210792.8
财务费用(元)10,476.1250,460.04073,571.52
投资损失(元)0733,512.0203,340,436.36
递延所得税(元)-400,024534,736.78-356,092.45-72,773.08
其中:递延所得税资产减少(元)-215,457.81442,746.35-356,092.45-73,845.63
递延所得税负债增加(元)-184,566.1991,990.4301,072.55
存货的减少(元)-208,464.79-1,376,067.76-2,675,116.144,548,775.08
经营性应收项目的减少(元)33,955.36143,029.68-505.811,071,042.37
经营性应付项目的增加(元)-120,124.2-528,711.7-1,240,317.83477,347.09
经营活动产生的现金流量净额平衡项目(元)-899,838.35000
经营活动产生的现金流量净额(元)-1,075,299.09-817,354.62-1,454,659.19-226,725.86
现金的期末余额(元)691,550.871,775,248.963,419,548.584,874,207.77
减:现金的期初余额(元)1,775,248.964,666,508.184,874,207.7710,309,434.15
现金及现金等价物的净增加额(元)-1,083,698.09-2,891,259.22-1,454,659.19-5,435,226.38
公告日期2024-08-232024-04-192023-08-252023-04-21