现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)118,718,279.11229,772,568.9388,652,898.21190,297,246.19
收到的税费返还(元)1,031,31101,341,783.116,391,905.36
收到其他与经营活动有关的现金(元)2,289,235.033,700,105.881,595,451.214,286,643.6
经营活动现金流入小计(元)122,038,825.14233,472,674.8191,590,132.53200,975,795.15
购买商品、接受劳务支付的现金(元)97,512,999.57166,066,406.2476,455,345.21140,472,453.81
支付给职工以及为职工支付的现金(元)12,531,425.621,787,261.1912,407,351.7421,891,611.55
支付的各项税费(元)2,413,290.1512,125,992.824,428,179.74,666,759.37
支付其他与经营活动有关的现金(元)7,961,546.1713,953,159.925,780,273.617,360,354.34
经营活动现金流出小计(元)120,419,261.49213,932,820.1799,071,150.25184,391,179.07
经营活动产生的现金流量净额(元)1,619,563.6519,539,854.64-7,481,017.7216,584,616.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)11,000,0006,000,0006,000,00070,000,000
取得投资收益收到的现金(元)16,186.5527,856.0722,340.03405,181.71
处置固定资产、无形资产和其他长期资产收回的现金净额(元)02,5602,0008,800
处置子公司及其他营业单位收到的现金净额(元)394,385.8000
投资活动现金流入小计(元)11,410,572.356,030,416.076,024,340.0370,413,981.71
购建固定资产、无形资产和其他长期资产支付的现金(元)3,413,120.434,192,207.342,469,528.443,649,614.55
投资支付的现金(元)11,000,0000044,000,000
投资活动现金流出小计(元)14,413,120.434,192,207.342,469,528.487,649,614.55
投资活动产生的现金流量净额(元)-3,002,548.081,838,208.733,554,811.63-17,235,632.84
三、筹资活动产生的现金流量:
取得借款收到的现金(元)27,000,00044,000,00022,000,00050,584,400
收到其他与筹资活动有关的现金(元)1,083,239.307,490,627.428,724,323.15
筹资活动现金流入小计(元)28,083,239.344,000,00029,490,627.479,308,723.15
偿还债务支付的现金(元)30,000,00047,771,47420,871,47453,426,062
分配股利、利润或偿付利息支付的现金(元)7,710,761.116,814,202.255,815,322.338,897,796.21
支付其他与筹资活动有关的现金(元)769,532.1264,006.753,240,777.8816,973,810.9
筹资活动现金流出小计(元)38,480,293.2354,649,68329,927,574.2179,297,669.11
筹资活动产生的现金流量净额(元)-10,397,053.93-10,649,683-436,946.8111,054.04
五、现金及现金等价物净增加额-11,780,038.3610,728,380.37-4,363,152.9-639,962.72
加:期初现金及现金等价物余额(元)26,011,660.4615,283,280.0915,283,280.0915,923,242.81
期末现金及现金等价物余额(元)14,231,622.126,011,660.4610,920,127.1915,283,280.09
补充资料
净利润(元)6,541,857.5414,811,605.036,731,023.92,805,651.04
资产减值准备(元)0159,217.18022,972.29
固定资产和投资性房地产折旧(元)5,392,551.5110,673,027.175,248,465.587,025,156.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,392,551.5110,673,027.175,248,465.587,025,156.31
无形资产摊销(元)376,423.68752,847.36376,423.68684,123.26
处置固定资产、无形资产和其他长期资产的损失(元)-6,016.910057,292.43
固定资产报废损失(元)4,850.64019,288.590
财务费用(元)836,911.112,009,565.271,040,192.622,038,280.98
投资损失(元)-112,652.58-27,856.07-22,340.03-405,181.71
递延所得税(元)-359,141.24-259,212.7534,337.16-317,501.11
其中:递延所得税资产减少(元)-353,878.5-259,948.7534,337.16-317,501.11
递延所得税负债增加(元)-5,262.7473600
存货的减少(元)-3,036,981.18716,611.49-2,097,718.7215,070.88
经营性应收项目的减少(元)-20,165,415.325,656,126.88-2,662,196.64-8,409,635.08
经营性应付项目的增加(元)9,981,588.04-15,139,734.88-16,456,242.810,917,917.86
其他(元)1,089,719.38001,836,804.36
经营活动产生的现金流量净额(元)1,619,563.6519,539,854.64-7,481,017.7216,584,616.08
现金的期末余额(元)14,231,622.126,011,660.4610,920,127.1915,283,280.09
减:现金的期初余额(元)26,011,660.4615,283,280.0915,283,280.0915,923,242.81
现金及现金等价物的净增加额(元)-11,780,038.3610,728,380.37-4,363,152.9-639,962.72
公告日期2024-08-232024-04-192023-08-252023-04-21