现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)9,215,310.1617,259,827.635,141,076.8715,874,398.37
收到其他与经营活动有关的现金(元)-48,183.45336,545.0861,867.01232,065.15
经营活动现金流入小计(元)9,167,126.7117,596,372.715,202,943.8816,106,463.52
购买商品、接受劳务支付的现金(元)4,400,975.329,811,501.362,801,421.166,052,264.74
支付给职工以及为职工支付的现金(元)2,625,243.584,618,268.992,129,410.324,494,247.67
支付的各项税费(元)193,458.091,512,063.331,212,969.91252,996.05
支付其他与经营活动有关的现金(元)698,502.61,490,223.9620,976.682,218,346.46
经营活动现金流出小计(元)7,918,179.5917,432,057.586,764,778.0713,017,854.92
经营活动产生的现金流量净额(元)1,248,947.12164,315.13-1,561,834.193,088,608.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)6,500,00021,009,531.7711,029,00040,700,000
取得投资收益收到的现金(元)02,156.457,072.82442,019.21
处置固定资产、无形资产和其他长期资产收回的现金净额(元)018,00018,0000
投资活动现金流入小计(元)6,500,00021,029,688.2211,054,072.8241,142,019.21
购建固定资产、无形资产和其他长期资产支付的现金(元)59,115.04979,646.02979,646.020
投资支付的现金(元)6,530,00019,270,0008,500,00038,450,000
投资活动现金流出小计(元)6,589,115.0420,249,646.029,479,646.0238,450,000
投资活动产生的现金流量净额(元)-89,115.04780,042.21,574,426.82,692,019.21
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0200,00000
筹资活动现金流入小计(元)0200,00000
偿还债务支付的现金(元)0003,000,000
分配股利、利润或偿付利息支付的现金(元)0002,102,314.12
支付其他与筹资活动有关的现金(元)01,950,00000
筹资活动现金流出小计(元)01,950,00005,102,314.12
筹资活动产生的现金流量净额(元)0-1,750,0000-5,102,314.12
五、现金及现金等价物净增加额1,159,832.08-805,642.6712,592.61678,313.69
加:期初现金及现金等价物余额(元)801,418.451,526,561.111,526,561.11848,247.42
期末现金及现金等价物余额(元)1,961,250.53720,918.441,539,153.721,526,561.11
补充资料
净利润(元)-938,474.48825,585.23722,370.95-1,142,294.78
固定资产和投资性房地产折旧(元)64,047.061,898,737.0970,126.481,387,330.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)64,047.061,898,737.0970,126.481,387,330.05
无形资产摊销(元)10,882.5621,765.1810,882.6231,260.84
处置固定资产、无形资产和其他长期资产的损失(元)050,122.8550,122.860
固定资产报废损失(元)01,870.3900
公允价值变动损失(元)0-7,633.3300
财务费用(元)0112,559.190136,714.12
投资损失(元)0-261,688.22-7,072.82-442,019.21
递延所得税(元)3,389.12-13,952.443,444.82-117,345.93
其中:递延所得税资产减少(元)-509,574.68-526,916.243,444.82-99,845.93
递延所得税负债增加(元)512,963.8512,963.80-17,500
存货的减少(元)-1,658,224.56235,358.33-145,662.2-852,905.93
经营性应收项目的减少(元)592,057.08-1,174,620.03-1,039,185.193,322,171.21
经营性应付项目的增加(元)3,198,614.42-1,496,460.52-1,687,194.25956,596.86
其他(元)0-80,50000
经营活动产生的现金流量净额(元)1,248,947.12164,315.14-2,045,132.193,088,608.6
现金的期末余额(元)1,961,250.53720,918.451,539,153.721,526,561.11
减:现金的期初余额(元)801,418.451,526,561.111,526,561.11848,247.42
现金及现金等价物的净增加额(元)1,159,832.08-805,642.6612,592.61678,313.69
公告日期2024-08-292024-04-182023-08-252023-04-20