现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)33,510,103.0985,516,842.4132,230,419.4688,020,437.22
收到其他与经营活动有关的现金(元)1,352,062.8516,828,014.984,904,457.9710,053,612.1
经营活动现金流入小计(元)34,862,165.94102,344,857.3937,134,877.4398,074,049.32
购买商品、接受劳务支付的现金(元)18,420,274.4235,364,260.9316,827,455.7853,659,445.55
支付给职工以及为职工支付的现金(元)11,758,774.2825,318,978.1312,507,447.7524,772,095.14
支付的各项税费(元)564,895.392,916,544.11839,788.683,584,611.71
支付其他与经营活动有关的现金(元)4,307,881.3616,946,408.824,649,473.757,816,588.74
经营活动现金流出小计(元)35,051,825.4580,546,191.9934,824,165.9689,832,741.14
经营活动产生的现金流量净额(元)-189,659.5121,798,665.42,310,711.478,241,308.18
二、投资活动产生的现金流量:
处置子公司及其他营业单位收到的现金净额(元)040,477.480334,857.45
投资活动现金流入小计(元)040,477.480334,857.45
购建固定资产、无形资产和其他长期资产支付的现金(元)71,55075,426.338,55039,009.09
投资支付的现金(元)00024,857.45
支付其他与投资活动有关的现金(元)18,408.71000
投资活动现金流出小计(元)89,958.7175,426.338,55063,866.54
投资活动产生的现金流量净额(元)-89,958.71-34,948.85-8,550270,990.91
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)399,50000652,382.11
其中:子公司吸收少数股东投资收到的现金(元)399,50000652,382.11
取得借款收到的现金(元)5,000,00019,500,00012,000,00020,500,000
收到其他与筹资活动有关的现金(元)1,630,0001,257,550730,00023,089,000
筹资活动现金流入小计(元)7,029,50020,757,55012,730,00044,241,382.11
偿还债务支付的现金(元)15,623,676.1822,572,347.7312,524,166.6637,721,980.74
分配股利、利润或偿付利息支付的现金(元)341,887.721,133,586.38587,9611,745,469.21
支付其他与筹资活动有关的现金(元)1,630,0004,127,6361,720,00022,773,193.33
筹资活动现金流出小计(元)17,595,563.927,833,570.1114,832,127.6662,240,643.28
筹资活动产生的现金流量净额(元)-10,566,063.9-7,076,020.11-2,102,127.66-17,999,261.17
五、现金及现金等价物净增加额-10,845,682.1214,687,696.44200,033.81-9,486,962.08
加:期初现金及现金等价物余额(元)16,847,814.782,160,118.342,546,043.9911,647,080.42
期末现金及现金等价物余额(元)6,002,132.6616,847,814.782,746,077.82,160,118.34
补充资料
净利润(元)-9,934,222.838,071,796.34-5,416,551.32-22,738,425.36
资产减值准备(元)3,669,612.25130,160.36-423,567.23-3,286,278.12
固定资产和投资性房地产折旧(元)138,925.99973,738.03511,441.551,160,662.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)00511,441.550
无形资产摊销(元)59,748.54120,570.473,400.5200,488.2
长期待摊费用摊销(元)000165,607.5
处置固定资产、无形资产和其他长期资产的损失(元)4,524.4746,011.39093,111.99
财务费用(元)339,351.841,159,968.03617,360.091,562,049.08
投资损失(元)-2,141,709.59-265,708.5935,019.1-457,967.81
存货的减少(元)-2,332,756.211,048,004.41,226,234.75-232,343.68
经营性应收项目的减少(元)14,763,885.4524,906,913.3214,338,687.819,276,649.84
经营性应付项目的增加(元)-5,662,458.43-11,031,371.41-7,000,915.476,775,033.81
经营活动产生的现金流量净额平衡项目(元)00017,296
经营活动产生的现金流量净额(元)-189,659.5121,798,665.42,310,711.478,241,308.18
不涉及现金收支的投资和筹资活动金额其他项目(元)00056,793.23
现金的期末余额(元)6,002,132.6616,847,814.782,746,077.82,160,118.34
减:现金的期初余额(元)16,847,814.782,160,118.342,546,043.9911,647,080.42
现金及现金等价物的净增加额(元)-10,845,682.1214,687,696.44200,033.81-9,486,962.08
公告日期2024-08-202024-04-292023-08-222023-04-25