现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)357,203,696.821,027,136,433.25360,813,208.78817,750,266.44
收到的税费返还(元)48,360,813.7253,629,883.9823,176,642.8713,380,930.57
收到其他与经营活动有关的现金(元)79,453,804.2731,688,451.76140,639,396.3659,489,175.31
经营活动现金流入小计(元)485,018,314.811,112,454,768.99524,629,248.01890,620,372.32
购买商品、接受劳务支付的现金(元)344,788,338.22950,121,027.89361,544,563.65799,786,181.35
支付给职工以及为职工支付的现金(元)11,870,078.3522,775,787.8717,482,809.3411,925,400.51
支付的各项税费(元)6,530,337.9710,626,740.627,498,518.7611,039,715.3
支付其他与经营活动有关的现金(元)112,459,024.2175,006,376.02125,246,605.275,977,830.85
经营活动现金流出小计(元)475,647,778.751,058,529,932.4511,772,496.95898,729,128.01
经营活动产生的现金流量净额(元)9,370,536.0653,924,836.5912,856,751.06-8,108,755.69
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,602,80040,668,8001,000,00087,650,000
取得投资收益收到的现金(元)3,005,847.0821,302.84095,203.02
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0131,000131,00053,000
投资活动现金流入小计(元)7,608,647.0840,821,102.841,131,00087,798,203.02
购建固定资产、无形资产和其他长期资产支付的现金(元)124,3023,161,183.111,948,890.93627,007.93
投资支付的现金(元)54,578,878.6135,628,80020,000,00092,740,000
投资活动现金流出小计(元)54,703,180.6138,789,983.1121,948,890.9393,367,007.93
投资活动产生的现金流量净额(元)-47,094,533.532,031,119.73-20,817,890.93-5,568,804.91
三、筹资活动产生的现金流量:
取得借款收到的现金(元)111,451,265.595,357,185.5580,898,568.0157,750,797.84
收到其他与筹资活动有关的现金(元)02,000,0008,944.440
筹资活动现金流入小计(元)111,451,265.597,357,185.5580,907,512.4557,750,797.84
偿还债务支付的现金(元)61,965,117.01113,461,230.3188,971,289.4720,000,000
分配股利、利润或偿付利息支付的现金(元)4,393,144.362,573,515.82911,583.473,464,426.56
支付其他与筹资活动有关的现金(元)1,321.8844,145,902.2308,296,594.07
筹资活动现金流出小计(元)66,359,583.25160,180,648.3689,882,872.9431,761,020.63
筹资活动产生的现金流量净额(元)45,091,682.25-62,823,462.81-8,975,360.4925,989,777.21
四、汇率变动对现金及现金等价物的影响1,901,919.431,907,711.54-798,069.111,628,744.71
五、现金及现金等价物净增加额9,269,604.21-4,959,794.95-17,734,569.4713,940,961.32
加:期初现金及现金等价物余额(元)32,442,722.0136,792,516.9642,046,417.9622,851,555.64
期末现金及现金等价物余额(元)41,712,326.2231,832,722.0124,311,848.4936,792,516.96
补充资料
净利润(元)19,892,194.4219,053,109.046,930,273.68969,535.74
资产减值准备(元)2,507,297.9803,999,724.3621,218,527.34
固定资产和投资性房地产折旧(元)612,718.11902,347.04102,148343,817.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)612,718.11902,347.04102,148343,817.46
无形资产摊销(元)18,45014,655.046,609.629,783.69
长期待摊费用摊销(元)409,296.661,485,140.8817,352.81,781,380.99
处置固定资产、无形资产和其他长期资产的损失(元)381,425.41-7,356.352,022,248.75-171,738.83
固定资产报废损失(元)01,960.8600
财务费用(元)6,044,405.0911,819,038.286,044,405.092,318,521.56
投资损失(元)-589,925.65-7,982,016.4-2,007,120.27-6,801,083.03
递延所得税(元)-150,184.41-2,233,101.5135,898.4-2,853,752.88
其中:递延所得税资产减少(元)-150,184.41-2,383,380.2535,898.4-2,860,113.37
递延所得税负债增加(元)0150,278.7406,360.49
存货的减少(元)20,534,334.33-44,001,416.58-34,348,904.68-84,423,622.14
经营性应收项目的减少(元)-30,499,979.65158,421,012.231,050,453.78-180,425,916.71
经营性应付项目的增加(元)-34,401,097.66-123,988,2484,819,363.68228,125,495.27
其他(元)24,611,601.63023,384,297.870
经营活动产生的现金流量净额平衡项目(元)-0.2000
经营活动产生的现金流量净额(元)9,370,536.0653,924,836.5912,856,751.06-13,198,755.69
现金的期末余额(元)41,712,326.2231,832,722.0124,311,848.4936,792,516.96
减:现金的期初余额(元)32,442,722.0136,792,516.9642,046,417.9622,851,555.64
现金及现金等价物的净增加额(元)9,269,604.21-4,959,794.95-17,734,569.4713,940,961.32
公告日期2024-08-282024-04-302023-08-302023-04-28