现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)2,643,006.5115,828,191.433,448,581.677,176,805.93
收到的税费返还(元)01,150,555.9601,143,182.83
收到其他与经营活动有关的现金(元)3,459,409.326,985,902.361,275,928.6216,189,636.66
经营活动现金流入小计(元)6,102,415.8323,964,649.754,724,510.2924,509,625.42
购买商品、接受劳务支付的现金(元)8,195,239.8920,099,748.277,299,194.711,076,380.62
支付给职工以及为职工支付的现金(元)21,849,943.5537,053,142.6320,667,137.529,301,481.43
支付的各项税费(元)481,803.632,406,481.5775,745.851,176,418.28
支付其他与经营活动有关的现金(元)5,847,381.4321,448,926.385,343,060.037,110,366.65
经营活动现金流出小计(元)36,374,368.581,008,298.7834,085,138.0848,664,646.98
经营活动产生的现金流量净额(元)-30,271,952.67-57,043,649.03-29,360,627.79-24,155,021.56
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)029,158,501.7455,618.160
投资活动现金流入小计(元)029,158,501.7455,618.160
购建固定资产、无形资产和其他长期资产支付的现金(元)8,074,789.2523,645,140.6919,501,004.657,744,224.61
支付其他与投资活动有关的现金(元)010,000,00000
投资活动现金流出小计(元)8,074,789.2533,645,140.6919,501,004.657,744,224.61
投资活动产生的现金流量净额(元)-8,074,789.25-4,486,638.95-19,445,386.49-7,744,224.61
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0141,400,00000
取得借款收到的现金(元)65,950,000101,220,000110,000,000171,000,000
收到其他与筹资活动有关的现金(元)040,000,00000
筹资活动现金流入小计(元)65,950,000282,620,000110,000,000171,000,000
偿还债务支付的现金(元)47,500,000130,000,00066,000,000135,000,000
分配股利、利润或偿付利息支付的现金(元)3,246,292.537,841,000.622,941,748.555,361,698.74
支付其他与筹资活动有关的现金(元)0524,00000
筹资活动现金流出小计(元)50,746,292.53138,365,000.6268,941,748.55140,361,698.74
筹资活动产生的现金流量净额(元)15,203,707.47144,254,999.3841,058,251.4530,638,301.26
五、现金及现金等价物净增加额-23,143,034.4582,724,711.4-7,747,762.83-1,260,944.91
加:期初现金及现金等价物余额(元)94,614,576.5711,889,865.1711,889,865.1713,150,810.08
期末现金及现金等价物余额(元)71,471,542.1294,614,576.574,142,102.3411,889,865.17
补充资料
净利润(元)-14,187,585.711,128,785.17104,662.72-6,422,427.61
资产减值准备(元)048,138.50-94,195.81
固定资产和投资性房地产折旧(元)1,462,945.842,156,386.23974,338.19872,560.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,462,945.842,156,386.23974,338.19872,560.48
无形资产摊销(元)1,387,082.462,628,618.251,277,066.862,602,819.32
长期待摊费用摊销(元)000136,117.25
处置固定资产、无形资产和其他长期资产的损失(元)0-7,793,589.22-9,833.230
财务费用(元)1,517,377.644,850,685.063,834,448.685,361,698.74
递延所得税(元)0-912,671.310-3,534,324.71
其中:递延所得税资产减少(元)0-912,671.310-3,534,324.71
存货的减少(元)-9,899,216.36-8,470,570.04-7,962,938.25-1,091,396.56
经营性应收项目的减少(元)-4,040,873.6-51,295,961.33-22,610,647.28-25,396,071.03
经营性应付项目的增加(元)-6,511,682.94-697,563.4-5,005,946.384,121,027.37
经营活动产生的现金流量净额平衡项目(元)04,850,685.0600
经营活动产生的现金流量净额(元)-30,271,952.67-57,043,649.03-29,398,848.69-24,155,021.56
现金的期末余额(元)71,471,542.1294,614,576.574,142,102.3411,889,865.17
减:现金的期初余额(元)94,614,576.5711,889,865.1711,889,865.1713,150,810.08
现金及现金等价物的净增加额(元)-23,143,034.4582,724,711.4-7,747,762.83-1,260,944.91
公告日期2024-08-082024-04-122023-07-252023-04-28