现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)61,261,966.58130,399,977.6955,060,735.89146,530,928.09
收到的税费返还(元)69,731.06436,647.4322,983.66313,764.31
收到其他与经营活动有关的现金(元)16,845,703.8838,334,989.5320,783,079.4230,349,079.71
经营活动现金流入小计(元)78,177,401.52169,171,614.6276,166,798.97177,193,772.11
购买商品、接受劳务支付的现金(元)47,924,862.3150,741,053.3669,793,898.56127,988,749.28
支付给职工以及为职工支付的现金(元)5,741,877.2612,394,636.845,859,330.9812,908,191.85
支付的各项税费(元)377,003.319,779,927.526,682,738.413,593,670.75
支付其他与经营活动有关的现金(元)17,018,190.738,552,782.9223,192,835.5629,299,329.93
经营活动现金流出小计(元)71,061,933.57211,468,400.64105,528,803.51173,789,941.81
经营活动产生的现金流量净额(元)7,115,467.95-42,296,786.02-29,362,004.543,403,830.3
二、投资活动产生的现金流量:
收回投资收到的现金(元)07,508,6627,508,6620
处置固定资产、无形资产和其他长期资产收回的现金净额(元)5,000003,000
投资活动现金流入小计(元)5,0007,508,6627,508,6623,000
购建固定资产、无形资产和其他长期资产支付的现金(元)28,478118,555.1863,37417,529,660.45
投资活动现金流出小计(元)28,478118,555.1863,37417,529,660.45
投资活动产生的现金流量净额(元)-23,4787,390,106.827,445,288-17,526,660.45
三、筹资活动产生的现金流量:
取得借款收到的现金(元)50,834,000109,741,53628,910,96068,750,000
筹资活动现金流入小计(元)50,834,000109,741,53628,910,96068,750,000
偿还债务支付的现金(元)48,717,457.1877,554,531.9320,904,952.9867,812,323.63
分配股利、利润或偿付利息支付的现金(元)2,526,701.574,196,020.481,904,131.93,855,046.81
筹资活动现金流出小计(元)51,244,158.7581,750,552.4122,809,084.8871,667,370.44
筹资活动产生的现金流量净额(元)-410,158.7527,990,983.596,101,875.12-2,917,370.44
五、现金及现金等价物净增加额6,681,831.2-6,915,695.61-15,814,841.42-17,040,200.59
加:期初现金及现金等价物余额(元)11,086,648.4718,002,344.0818,002,344.0835,042,544.67
期末现金及现金等价物余额(元)17,768,479.6711,086,648.472,187,502.6618,002,344.08
补充资料
净利润(元)2,669,014.083,677,092.364,195,533.233,112,960.56
资产减值准备(元)-427,474.55482,885.05-72,137.16783,280.02
固定资产和投资性房地产折旧(元)1,472,063.593,065,174.621,538,306.282,928,942.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,472,063.593,065,174.621,538,306.282,928,942.61
无形资产摊销(元)75,350.7150,701.475,350.7150,701.4
处置固定资产、无形资产和其他长期资产的损失(元)8,812.520012,545.13
财务费用(元)2,920,296.424,833,736.242,063,991.43,989,158.73
递延所得税(元)-31,723.51-69,143.05-34,571.53219,206.48
递延所得税负债增加(元)-31,723.51-69,143.05-34,571.53219,206.48
存货的减少(元)-2,105,223.31-3,963,472.941,094,464.84-11,069,271.77
经营性应收项目的减少(元)11,904,528.39-21,041,792.05-13,483,682.41-55,779,855.61
经营性应付项目的增加(元)-10,110,244.33-31,031,649.03-25,390,754.0953,918,500.93
经营活动产生的现金流量净额平衡项目(元)000-1,000
经营活动产生的现金流量净额(元)7,115,467.95-42,296,786.02-29,362,004.543,403,830.3
现金的期末余额(元)17,768,479.6711,086,648.472,187,502.6618,002,344.08
减:现金的期初余额(元)11,086,648.4718,002,344.0818,002,344.0835,042,544.67
现金及现金等价物的净增加额(元)6,681,831.2-6,915,695.61-15,814,841.42-17,040,200.59
公告日期2024-08-282024-04-252023-08-252023-04-25