现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)128,228,111.53214,120,077.79100,005,310.39171,144,006.4
收到的税费返还(元)1,367,051.726,675,816.333,307,524.184,817,887.5
收到其他与经营活动有关的现金(元)183,821.57427,944.662,191.74909,669.76
经营活动现金流入小计(元)129,778,984.82221,223,838.72103,375,026.31176,871,563.66
购买商品、接受劳务支付的现金(元)82,909,350.57157,174,025.269,613,636.53141,382,461.9
支付给职工以及为职工支付的现金(元)16,500,479.5532,475,917.1915,647,362.0326,386,958.46
支付的各项税费(元)5,128,703.248,466,218.395,173,360.624,442,087.31
支付其他与经营活动有关的现金(元)2,320,167.743,538,370.81,988,390.783,041,463.4
经营活动现金流出小计(元)106,858,701.1201,654,531.5892,422,749.96175,252,971.07
经营活动产生的现金流量净额(元)22,920,283.7219,569,307.1410,952,276.351,618,592.59
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)116,900186,30080,000136,102.82
投资活动现金流入小计(元)116,900186,30080,000136,102.82
购建固定资产、无形资产和其他长期资产支付的现金(元)3,670,965.8310,302,562.773,514,326.634,322,055.24
投资活动现金流出小计(元)3,670,965.8310,302,562.773,514,326.634,322,055.24
投资活动产生的现金流量净额(元)-3,554,065.83-10,116,262.77-3,434,326.63-4,185,952.42
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,000,00016,200,00016,200,00010,500,000
筹资活动现金流入小计(元)8,000,00016,200,00016,200,00010,500,000
偿还债务支付的现金(元)14,200,00012,000,0008,500,000500,000
分配股利、利润或偿付利息支付的现金(元)12,192,180.58,484,239.028,193,471.4312,197,809.08
筹资活动现金流出小计(元)26,392,180.520,484,239.0216,693,471.4312,697,809.08
筹资活动产生的现金流量净额(元)-18,392,180.5-4,284,239.02-493,471.43-2,197,809.08
四、汇率变动对现金及现金等价物的影响480,676.16-397,405.26335,042.99443,897.06
五、现金及现金等价物净增加额1,454,713.554,771,400.097,359,521.28-4,321,271.85
加:期初现金及现金等价物余额(元)6,413,652.421,642,252.331,642,252.335,963,524.18
期末现金及现金等价物余额(元)7,868,365.976,413,652.429,001,773.611,642,252.33
补充资料
净利润(元)25,071,832.0433,565,592.514,606,184.9523,852,015.13
资产减值准备(元)-44,735.693,691,768.591,570,914.293,383,494.66
固定资产和投资性房地产折旧(元)2,888,109.757,115,337.543,552,346.916,473,174.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,888,109.757,115,337.543,552,346.916,473,174.64
无形资产摊销(元)113,848.35255,202.03141,816.19340,492.32
长期待摊费用摊销(元)73,158.47176,213.8190,245.1220,569.47
处置固定资产、无形资产和其他长期资产的损失(元)22,150.18-82,538.83-44,271.018,488.14
财务费用(元)-204,510.22495,683.45182,776.99208,503.52
递延所得税(元)-13,979.3750,422.71-213,255.06-913,607.28
其中:递延所得税资产减少(元)-13,979.3751,842.24-213,255.06-913,607.28
递延所得税负债增加(元)0-1,419.5300
存货的减少(元)-7,319,695.56-23,312,386.94-12,136,934.59-22,708,810.18
经营性应收项目的减少(元)-15,405,075.08-50,892,549.341,384,947.02-14,441,829.28
经营性应付项目的增加(元)18,173,867.1548,263,638.11,916,719.444,038,072.3
经营活动产生的现金流量净额(元)22,920,283.7219,569,307.1410,952,276.351,618,592.59
现金的期末余额(元)7,868,365.976,413,652.429,001,773.611,642,252.33
减:现金的期初余额(元)6,413,652.421,642,252.331,642,252.335,963,524.18
现金及现金等价物的净增加额(元)1,454,713.554,771,400.097,359,521.28-4,321,271.85
公告日期2024-08-152024-04-182023-08-152023-04-18