现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)98,807,999.21297,503,680.85127,730,055.42300,880,600.18
收到的税费返还(元)6,114.3602,491.45874,282.34
收到其他与经营活动有关的现金(元)17,228,032.4420,401,268.7315,077,935.3724,741,870.04
经营活动现金流入小计(元)116,042,146.01317,904,949.58142,810,482.24326,496,752.56
购买商品、接受劳务支付的现金(元)52,885,230.88143,315,942.6163,050,905.11134,100,874.34
支付给职工以及为职工支付的现金(元)60,785,624.38128,521,001.169,423,941.09139,187,876.73
支付的各项税费(元)2,699,483.675,325,958.21,956,298.253,839,098.41
支付其他与经营活动有关的现金(元)25,409,884.0728,287,778.9330,015,574.6223,226,917.38
经营活动现金流出小计(元)141,780,223305,450,680.84164,446,719.07300,354,766.86
经营活动产生的现金流量净额(元)-25,738,076.9912,454,268.74-21,636,236.8326,141,985.7
二、投资活动产生的现金流量:
收回投资收到的现金(元)21,401,959.2523,200,955.5628,894,00012,050,000
取得投资收益收到的现金(元)52,793.6921,504.233,180,955.560
处置固定资产、无形资产和其他长期资产收回的现金净额(元)031,785,648.3154,509.69105,776.78
处置子公司及其他营业单位收到的现金净额(元)18,374,047.2626,949,654.409,963,179.32
收到其他与投资活动有关的现金(元)1,804,16912,494,00008,092,285.86
投资活动现金流入小计(元)41,632,969.294,451,762.532,129,465.2530,211,241.96
购建固定资产、无形资产和其他长期资产支付的现金(元)20,257,064.8145,549,961.412,562,079.3530,683,675.91
投资支付的现金(元)11,100,000309,810309,8100
支付其他与投资活动有关的现金(元)11,429,16922,300,0006,750,0004,800,000
投资活动现金流出小计(元)42,786,233.8168,159,771.419,621,889.3535,483,675.91
投资活动产生的现金流量净额(元)-1,153,264.6126,291,991.0922,507,575.9-5,272,433.95
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)1,000,0000400,0000
其中:子公司吸收少数股东投资收到的现金(元)00400,0000
取得借款收到的现金(元)15,000,00020,000,00037,312,454.5810,000,000
收到其他与筹资活动有关的现金(元)010,220,000027,100,365.49
筹资活动现金流入小计(元)16,000,00030,220,00037,712,454.5837,100,365.49
偿还债务支付的现金(元)14,321,501.2820,000,00025,625,703.2223,740,000
分配股利、利润或偿付利息支付的现金(元)1,888,022.744,682,624.193,436,300.164,183,673.01
其中:子公司支付给少数股东的股利、利润(元)003,436,300.160
支付其他与筹资活动有关的现金(元)577,389.1633,038,4911,176,09627,376,007.64
筹资活动现金流出小计(元)16,786,913.1857,721,115.1930,238,099.3855,299,680.65
筹资活动产生的现金流量净额(元)-786,913.18-27,501,115.197,474,355.2-18,199,315.16
五、现金及现金等价物净增加额-27,678,254.7811,245,144.648,345,694.272,670,236.59
加:期初现金及现金等价物余额(元)71,037,963.9759,792,819.3359,793,760.9357,122,582.74
期末现金及现金等价物余额(元)43,359,709.1971,037,963.9768,139,455.259,792,819.33
补充资料
净利润(元)-8,450,999.08-27,046,945.83-10,898,340.86-6,571,483.07
资产减值准备(元)16,1005,597,370.650586,392.72
固定资产和投资性房地产折旧(元)8,693,594.5618,647,366.569,357,589.0217,531,893.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,693,594.5618,647,366.569,357,589.0217,531,893.79
无形资产摊销(元)534,882.041,190,310.58501,973.27705,696.06
长期待摊费用摊销(元)6,694,895.6815,929,575.286,543,438.8211,836,613.15
处置固定资产、无形资产和其他长期资产的损失(元)0-2,211,020-24,670.17-138,951
固定资产报废损失(元)25,772.121,074,611.140140,820.26
财务费用(元)594,999.783,975,654.032,595,664.455,409,977.41
投资损失(元)-46,631.3-1,632,260.63-3,163,813.12-1,716,285.62
递延所得税(元)826,970.64-924,357.7-15,164.41-11,846.79
其中:递延所得税资产减少(元)539,516.69-1,259,064.78-13,202.95-68,546.8
递延所得税负债增加(元)287,453.95334,707.08-1,961.4656,700.01
存货的减少(元)7,356,402.42,939,775.094,209,007.17-8,293,126.04
经营性应收项目的减少(元)-18,929,206.09-8,304,013.437,261,468.63-14,702,798.75
经营性应付项目的增加(元)-28,313,525.6-19,189,359.99-45,263,978.982,793,999.77
经营活动产生的现金流量净额(元)-25,738,076.9912,454,268.74-21,636,236.8326,141,985.7
现金的期末余额(元)43,359,709.1971,037,963.9768,139,455.20
减:现金的期初余额(元)71,037,963.9759,792,819.3359,793,760.930
加:现金等价物的期末余额(元)00059,792,819.33
减:现金等价物的期初余额(元)00057,122,582.74
现金及现金等价物的净增加额(元)-27,678,254.7811,245,144.648,345,694.272,670,236.59
公告日期2024-08-262024-04-292023-08-282023-04-28