现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)124,792,458.23249,296,755.17103,095,625.05242,390,827.43
收到的税费返还(元)400,308.5923,465.656,751.99327,729.66
收到其他与经营活动有关的现金(元)255,283.674,167,257.711,837,871.311,209,426.74
经营活动现金流入小计(元)125,448,050.49253,487,478.53104,940,248.35243,927,983.83
购买商品、接受劳务支付的现金(元)108,423,978.86223,405,506.8593,644,633.37224,294,554.39
支付给职工以及为职工支付的现金(元)5,996,558.6813,084,144.95,785,321.110,879,440.99
支付的各项税费(元)2,284,870.432,514,943.79824,916.62727,729.71
支付其他与经营活动有关的现金(元)2,252,079.488,101,730.441,244,351.134,775,668.14
经营活动现金流出小计(元)118,957,487.45247,106,325.98101,499,222.22240,677,393.23
经营活动产生的现金流量净额(元)6,490,563.046,381,152.553,441,026.133,250,590.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,010,00010,082,169.2810,000,1000
取得投资收益收到的现金(元)6,109.227,558.237,447.9594,286.52
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0108,00000
收到其他与投资活动有关的现金(元)00022,010,097.96
投资活动现金流入小计(元)10,016,109.2210,197,727.5110,007,547.9522,104,384.48
购建固定资产、无形资产和其他长期资产支付的现金(元)15,661,295.638,313,146.4314,052,951.378,165,031.83
投资支付的现金(元)10,000,00010,082,169.2810,000,1000
支付其他与投资活动有关的现金(元)00022,010,050.45
投资活动现金流出小计(元)25,661,295.648,395,315.7124,053,051.3730,175,082.28
投资活动产生的现金流量净额(元)-15,645,186.38-38,197,588.2-14,045,503.42-8,070,697.8
三、筹资活动产生的现金流量:
取得借款收到的现金(元)122,577,782.37209,790,00064,890,000210,690,000
收到其他与筹资活动有关的现金(元)0188,100,0000124,449,900
筹资活动现金流入小计(元)122,577,782.37397,890,00064,890,000335,139,900
偿还债务支付的现金(元)104,364,327.5202,236,25764,890,000172,900,000
分配股利、利润或偿付利息支付的现金(元)2,965,969.046,874,612.743,273,548.26,115,586.27
支付其他与筹资活动有关的现金(元)0158,579,2190130,043,876.18
筹资活动现金流出小计(元)107,330,296.54367,690,088.7468,163,548.2309,059,462.45
筹资活动产生的现金流量净额(元)15,247,485.8330,199,911.26-3,273,548.226,080,437.55
五、现金及现金等价物净增加额6,092,862.49-1,616,524.39-13,878,025.4921,260,330.35
加:期初现金及现金等价物余额(元)33,262,650.4234,879,174.8134,879,174.8113,618,844.46
期末现金及现金等价物余额(元)39,355,512.9133,262,650.4221,001,149.3234,879,174.81
补充资料
净利润(元)4,904,999.697,970,806.96,313,915.48-44,584,927.71
资产减值准备(元)0517,755.95572,448.48572,448.48
固定资产和投资性房地产折旧(元)7,981,551.1115,248,055.377,650,865.3815,869,617.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,981,551.1115,248,055.377,650,865.3815,869,617.74
无形资产摊销(元)102,751.8217,473.09102,751.84205,503.67
长期待摊费用摊销(元)425,441.437,014,663.923,048,550.8913,403,111.5
处置固定资产、无形资产和其他长期资产的损失(元)-82,635.4694,951.1394,951.130
财务费用(元)3,732,309.857,049,671.134,052,593.547,462,946.81
投资损失(元)-6,079.43-7,558.23-7,547.95-94,286.52
递延所得税(元)0148,853.3906,068,471.46
其中:递延所得税资产减少(元)0148,853.3906,068,471.46
存货的减少(元)-4,119,852.73-14,981,911.358,459,954.9118,177,671.47
经营性应收项目的减少(元)-3,552,231.81-8,596,105.05-15,201,347.53-55,301,618.1
经营性应付项目的增加(元)946,968.93-10,750,521.43-12,241,833.6915,258,544.52
经营活动产生的现金流量净额平衡项目(元)-6,187,095.12000
经营活动产生的现金流量净额(元)6,490,563.046,381,152.553,441,026.133,250,590.6
现金的期末余额(元)39,355,512.9133,262,650.4221,001,149.3234,879,174.81
减:现金的期初余额(元)33,262,650.4234,879,174.8134,879,174.8113,618,844.46
现金及现金等价物的净增加额(元)6,092,862.49-1,616,524.39-13,878,025.4921,260,330.35
公告日期2024-08-192024-04-292023-08-252023-04-27