现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)242,682,113.751,039,358,899.75283,904,030.23618,994,712.16
收到的税费返还(元)002,000,0000
收到其他与经营活动有关的现金(元)66,676,389.521,357,127.2165,161,308.4551,243,367.76
经营活动现金流入小计(元)309,358,503.251,060,716,026.96351,065,338.68670,238,079.92
购买商品、接受劳务支付的现金(元)216,659,660.95969,386,780204,778,090.86464,579,066.98
支付给职工以及为职工支付的现金(元)13,370,112.6450,531,803.1626,179,369.6267,643,274.12
支付的各项税费(元)3,072,100.2314,991,232.895,007,855.8922,993,463.31
支付其他与经营活动有关的现金(元)44,502,239.530,945,200.85110,506,361.7109,793,266.62
经营活动现金流出小计(元)277,604,113.321,065,855,016.9346,471,678.07665,009,071.03
经营活动产生的现金流量净额(元)31,754,389.93-5,138,989.944,593,660.615,229,008.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)02,948.4800
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,8009,268.08045,330
投资活动现金流入小计(元)2,80012,216.56045,330
购建固定资产、无形资产和其他长期资产支付的现金(元)66,696.81332,204.6200,000139,819.05
投资支付的现金(元)3,000,0009,375,0009,375,00038,500,007
投资活动现金流出小计(元)3,066,696.819,707,204.69,575,00038,639,826.05
投资活动产生的现金流量净额(元)-3,063,896.81-9,694,988.04-9,575,000-38,594,496.05
三、筹资活动产生的现金流量:
取得借款收到的现金(元)90,000,00093,000,00050,120,000107,875,000
收到其他与筹资活动有关的现金(元)06,241,501.4300
筹资活动现金流入小计(元)90,000,00099,241,501.4350,120,000107,875,000
偿还债务支付的现金(元)99,478,470.42111,000,00074,419,582.3396,971,508.85
分配股利、利润或偿付利息支付的现金(元)5,311,770.9813,593,581.416,234,588.9913,455,266.25
支付其他与筹资活动有关的现金(元)08,582,637.7605,246,456.41
筹资活动现金流出小计(元)104,790,241.4133,176,219.1780,654,171.32115,673,231.51
筹资活动产生的现金流量净额(元)-14,790,241.4-33,934,717.74-30,534,171.32-7,798,231.51
五、现金及现金等价物净增加额13,900,251.72-48,768,695.72-35,515,510.71-41,163,718.67
加:期初现金及现金等价物余额(元)14,101,196.462,869,892.1262,869,892.12104,033,610.79
期末现金及现金等价物余额(元)28,001,448.1214,101,196.427,354,381.4162,869,892.12
补充资料
净利润(元)-6,245,817.6438,681,042.35-28,450,258.220,418,631.99
资产减值准备(元)-6,737,502.96-579,978.392,620,745.94-59,106,235.4
固定资产和投资性房地产折旧(元)4,625,847.7611,033,796.749,417,361.3222,053,981.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,625,847.7611,033,796.749,417,361.3222,053,981.38
长期待摊费用摊销(元)017,441.6200
处置固定资产、无形资产和其他长期资产的损失(元)3,844.34-71,019.713,086.43-194,789.05
财务费用(元)6,738,752.5413,676,517.447,761,346.3713,077,937.32
投资损失(元)-796,430.26-522,836.72698,954.77-8,597,261.6
递延所得税(元)-1,061,259.9811,315,716.47-264,493.24,118,449.66
其中:递延所得税资产减少(元)-1,061,259.9811,315,716.47-264,493.24,118,449.66
存货的减少(元)12,322,882.194,508,737.05-15,368,103.7-32,606,726.33
经营性应收项目的减少(元)16,660,372.06647,066,238.97265,959,202.16-61,137,193.98
经营性应付项目的增加(元)-7,318,348.7-690,954,941.39-237,881,484.6646,148,595.89
经营活动产生的现金流量净额平衡项目(元)13,475,005.92000
经营活动产生的现金流量净额(元)31,754,389.93-5,138,989.944,593,660.615,229,008.89
现金的期末余额(元)28,001,448.1214,101,196.427,354,381.4162,869,892.12
减:现金的期初余额(元)14,101,196.462,869,892.1262,869,892.12104,033,610.79
现金及现金等价物的净增加额(元)13,900,251.72-48,768,695.72-35,515,510.71-41,163,718.67
公告日期2024-08-292024-08-292023-08-292023-07-19