现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)59,042,419.3295,373,090.9942,830,110.3280,383,656.06
收到的税费返还(元)1,747,639.674,387,454.3305,691,935.41
收到其他与经营活动有关的现金(元)139,878.162,316,608.662,723,123.071,164,803.21
经营活动现金流入小计(元)60,929,937.15102,077,153.9845,553,233.3987,240,394.68
购买商品、接受劳务支付的现金(元)40,398,939.2865,675,834.7833,619,726.4855,700,640.04
支付给职工以及为职工支付的现金(元)8,243,991.6214,142,248.86,777,013.7212,539,186.14
支付的各项税费(元)448,445.678,890,636.942,789,571.274,853,085.47
支付其他与经营活动有关的现金(元)3,631,324.825,795,387.453,483,468.252,989,140.03
经营活动现金流出小计(元)52,722,701.3994,504,107.9746,669,779.7276,082,051.68
经营活动产生的现金流量净额(元)8,207,235.767,573,046.01-1,116,546.3311,158,343
二、投资活动产生的现金流量:
收回投资收到的现金(元)00068,100,000
取得投资收益收到的现金(元)000121,426.04
处置固定资产、无形资产和其他长期资产收回的现金净额(元)-26,767.0467,507.5267,507.520
投资活动现金流入小计(元)-26,767.0467,507.5267,507.5268,221,426.04
购建固定资产、无形资产和其他长期资产支付的现金(元)6,319,193.216,214,473.26964,743.842,497,651.12
投资支付的现金(元)00068,100,000
投资活动现金流出小计(元)6,319,193.216,214,473.26964,743.8470,597,651.12
投资活动产生的现金流量净额(元)-6,345,960.25-6,146,965.74-897,236.32-2,376,225.08
三、筹资活动产生的现金流量:
取得借款收到的现金(元)6,000,00022,000,00014,500,00023,500,000
筹资活动现金流入小计(元)6,000,00022,000,00014,500,00023,500,000
偿还债务支付的现金(元)6,000,00032,000,00016,477,512.6124,500,000
分配股利、利润或偿付利息支付的现金(元)3,190,325.29640,968.99458,137.093,974,495.8
筹资活动现金流出小计(元)9,190,325.2932,640,968.9916,935,649.728,474,495.8
筹资活动产生的现金流量净额(元)-3,190,325.29-10,640,968.99-2,435,649.7-4,974,495.8
四、汇率变动对现金及现金等价物的影响252,005.32302,511.9182,646.761,565,721.73
五、现金及现金等价物净增加额-1,077,044.46-8,912,376.82-4,266,785.595,373,343.85
加:期初现金及现金等价物余额(元)7,590,282.0416,502,658.8616,502,658.8611,129,315.01
期末现金及现金等价物余额(元)6,513,237.587,590,282.0412,235,873.2716,502,658.86
补充资料
净利润(元)3,166,540.083,551,597.32935,349.94,419,162.82
资产减值准备(元)0-17,591.69472,940.01610,664.43
固定资产和投资性房地产折旧(元)1,072,541.522,313,149.721,152,755.322,171,938.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,072,541.522,313,149.721,152,755.322,171,938.58
无形资产摊销(元)41,040.982,081.841,040.982,081.8
处置固定资产、无形资产和其他长期资产的损失(元)0892,841.7939,589.170
财务费用(元)-61,680.03328,922.270,356.18-568,738.54
投资损失(元)000-121,426.04
递延所得税(元)27,889.59-101,810.24-18,849.16-97,372.53
其中:递延所得税资产减少(元)27,889.59-101,810.24-18,849.16-97,372.53
存货的减少(元)-3,633,682.51,056,351.341,614,887.063,716,216.8
经营性应收项目的减少(元)-2,598,256.92-5,523,962.92-5,285,873.19-419,885.2
经营性应付项目的增加(元)9,867,979.324,391,860.05-212,088.88167,166.99
经营活动产生的现金流量净额其他项目(元)0271,978.0200
经营活动产生的现金流量净额平衡项目(元)136,994.1100725,726.94
经营活动产生的现金流量净额(元)8,207,235.767,573,046.01-1,116,546.3311,158,343
现金的期末余额(元)6,513,237.587,590,282.0412,235,873.2716,502,658.86
减:现金的期初余额(元)7,590,282.0416,502,658.8616,502,658.8611,129,315.01
现金及现金等价物的净增加额(元)-1,077,044.46-8,912,376.82-4,266,785.595,373,343.85
公告日期2024-08-262024-04-262023-08-282024-04-26