| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 59,042,419.32 | 95,373,090.99 | 42,830,110.32 | 80,383,656.06 |
收到的税费返还(元) | 1,747,639.67 | 4,387,454.33 | 0 | 5,691,935.41 |
收到其他与经营活动有关的现金(元) | 139,878.16 | 2,316,608.66 | 2,723,123.07 | 1,164,803.21 |
经营活动现金流入小计(元) | 60,929,937.15 | 102,077,153.98 | 45,553,233.39 | 87,240,394.68 |
购买商品、接受劳务支付的现金(元) | 40,398,939.28 | 65,675,834.78 | 33,619,726.48 | 55,700,640.04 |
支付给职工以及为职工支付的现金(元) | 8,243,991.62 | 14,142,248.8 | 6,777,013.72 | 12,539,186.14 |
支付的各项税费(元) | 448,445.67 | 8,890,636.94 | 2,789,571.27 | 4,853,085.47 |
支付其他与经营活动有关的现金(元) | 3,631,324.82 | 5,795,387.45 | 3,483,468.25 | 2,989,140.03 |
经营活动现金流出小计(元) | 52,722,701.39 | 94,504,107.97 | 46,669,779.72 | 76,082,051.68 |
经营活动产生的现金流量净额(元) | 8,207,235.76 | 7,573,046.01 | -1,116,546.33 | 11,158,343 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 0 | 0 | 0 | 68,100,000 |
取得投资收益收到的现金(元) | 0 | 0 | 0 | 121,426.04 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | -26,767.04 | 67,507.52 | 67,507.52 | 0 |
投资活动现金流入小计(元) | -26,767.04 | 67,507.52 | 67,507.52 | 68,221,426.04 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 6,319,193.21 | 6,214,473.26 | 964,743.84 | 2,497,651.12 |
投资支付的现金(元) | 0 | 0 | 0 | 68,100,000 |
投资活动现金流出小计(元) | 6,319,193.21 | 6,214,473.26 | 964,743.84 | 70,597,651.12 |
投资活动产生的现金流量净额(元) | -6,345,960.25 | -6,146,965.74 | -897,236.32 | -2,376,225.08 |
三、筹资活动产生的现金流量: | | | | |
取得借款收到的现金(元) | 6,000,000 | 22,000,000 | 14,500,000 | 23,500,000 |
筹资活动现金流入小计(元) | 6,000,000 | 22,000,000 | 14,500,000 | 23,500,000 |
偿还债务支付的现金(元) | 6,000,000 | 32,000,000 | 16,477,512.61 | 24,500,000 |
分配股利、利润或偿付利息支付的现金(元) | 3,190,325.29 | 640,968.99 | 458,137.09 | 3,974,495.8 |
筹资活动现金流出小计(元) | 9,190,325.29 | 32,640,968.99 | 16,935,649.7 | 28,474,495.8 |
筹资活动产生的现金流量净额(元) | -3,190,325.29 | -10,640,968.99 | -2,435,649.7 | -4,974,495.8 |
四、汇率变动对现金及现金等价物的影响 | 252,005.32 | 302,511.9 | 182,646.76 | 1,565,721.73 |
五、现金及现金等价物净增加额 | -1,077,044.46 | -8,912,376.82 | -4,266,785.59 | 5,373,343.85 |
加:期初现金及现金等价物余额(元) | 7,590,282.04 | 16,502,658.86 | 16,502,658.86 | 11,129,315.01 |
期末现金及现金等价物余额(元) | 6,513,237.58 | 7,590,282.04 | 12,235,873.27 | 16,502,658.86 |
补充资料 | | | | |
净利润(元) | 3,166,540.08 | 3,551,597.32 | 935,349.9 | 4,419,162.82 |
资产减值准备(元) | 0 | -17,591.69 | 472,940.01 | 610,664.43 |
固定资产和投资性房地产折旧(元) | 1,072,541.52 | 2,313,149.72 | 1,152,755.32 | 2,171,938.58 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 1,072,541.52 | 2,313,149.72 | 1,152,755.32 | 2,171,938.58 |
无形资产摊销(元) | 41,040.9 | 82,081.8 | 41,040.9 | 82,081.8 |
处置固定资产、无形资产和其他长期资产的损失(元) | 0 | 892,841.79 | 39,589.17 | 0 |
财务费用(元) | -61,680.03 | 328,922.2 | 70,356.18 | -568,738.54 |
投资损失(元) | 0 | 0 | 0 | -121,426.04 |
递延所得税(元) | 27,889.59 | -101,810.24 | -18,849.16 | -97,372.53 |
其中:递延所得税资产减少(元) | 27,889.59 | -101,810.24 | -18,849.16 | -97,372.53 |
存货的减少(元) | -3,633,682.5 | 1,056,351.34 | 1,614,887.06 | 3,716,216.8 |
经营性应收项目的减少(元) | -2,598,256.92 | -5,523,962.92 | -5,285,873.19 | -419,885.2 |
经营性应付项目的增加(元) | 9,867,979.32 | 4,391,860.05 | -212,088.88 | 167,166.99 |
经营活动产生的现金流量净额其他项目(元) | 0 | 271,978.02 | 0 | 0 |
经营活动产生的现金流量净额平衡项目(元) | 136,994.11 | 0 | 0 | 725,726.94 |
经营活动产生的现金流量净额(元) | 8,207,235.76 | 7,573,046.01 | -1,116,546.33 | 11,158,343 |
现金的期末余额(元) | 6,513,237.58 | 7,590,282.04 | 12,235,873.27 | 16,502,658.86 |
减:现金的期初余额(元) | 7,590,282.04 | 16,502,658.86 | 16,502,658.86 | 11,129,315.01 |
现金及现金等价物的净增加额(元) | -1,077,044.46 | -8,912,376.82 | -4,266,785.59 | 5,373,343.85 |
公告日期 | 2024-08-26 | 2024-04-26 | 2023-08-28 | 2024-04-26 |